O 
11,610
-0.60%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩53.39bn
FY2022FY2025
Net income
₩15.78bn
FY2022FY2025
Free cash flow
₩11.09bn
FY2022FY2025
Shareholders' equity
₩72.04bn
FY2022FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | ₩53.39bn | ₩14.84bn | ₩21.06bn | ₩95.0m |
| Gross profit | ₩53.39bn | ₩14.84bn | ₩21.06bn | ₩95.0m |
| Research and development | ₩9.72bn | ₩10.93bn | ₩15.76bn | ₩13.18bn |
| Operating income | ₩12.62bn | −₩4.80bn | ₩1.57bn | −₩14.84bn |
| Net income | ₩15.78bn | −₩8.09bn | ₩1.68bn | −₩14.43bn |
| Diluted earnings per share | 355.12 | -749.04 | 155.73 | -1,335.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Total assets | ₩75.71bn | ₩60.91bn | ₩37.55bn | ₩30.91bn |
| Total liabilities | ₩3.67bn | ₩4.89bn | ₩57.24bn | ₩52.84bn |
| Debt | — | ₩308.5m | ₩14.15bn | ₩12.10bn |
| Shareholders' equity | ₩72.04bn | ₩56.02bn | −₩19.69bn | −₩21.94bn |
| Shares outstanding | 44m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Cash from operations | ₩11.40bn | −₩7.84bn | ₩4.14bn | −₩14.96bn |
| Capital spending | −₩302.9m | −₩141.3m | −₩1.16bn | −₩2.58bn |
| Free cash flow | ₩11.09bn | −₩7.98bn | ₩2.98bn | −₩17.54bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩24.40bn | ₩22.98bn | ₩15.58bn | ₩19.21bn | ₩9.43bn | ₩9.17bn | ₩8.84bn | ₩1.99bn |
| Gross profit | ₩24.40bn | ₩22.98bn | ₩15.58bn | ₩19.21bn | ₩9.43bn | ₩9.17bn | — | — |
| Operating income | ₩2.79bn | ₩4.59bn | ₩1.61bn | ₩8.32bn | ₩1.11bn | ₩1.58bn | ₩1.37bn | −₩2.35bn |
| Net income | ₩3.77bn | ₩6.42bn | ₩4.66bn | ₩9.40bn | −₩155.7m | ₩1.88bn | ₩5.63bn | −₩2.78bn |
| Diluted earnings per share | 83.94 | 143.07 | 104.82 | 211.54 | -14.16 | 172.61 | 520.99 | -257.29 |
| Cash from operations | ₩3.72bn | ₩3.42bn | ₩1.88bn | ₩7.79bn | ₩503.0m | ₩1.23bn | −₩2.23bn | −₩5.61bn |
| Capital spending | −₩134.0m | −₩40.0m | −₩104.0m | −₩38.0m | — | — | −₩12.0m | −₩128.0m |
| Free cash flow | ₩3.59bn | ₩3.38bn | ₩1.77bn | ₩7.75bn | — | — | −₩2.24bn | −₩5.74bn |
| Total assets | ₩92.98bn | ₩87.59bn | ₩75.71bn | ₩73.88bn | ₩63.62bn | ₩62.57bn | ₩60.91bn | ₩33.84bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩43.00bn | ₩24.52bn |
| Debt | — | — | — | — | — | — | ₩119.5m | ₩163.7m |
| Shareholders' equity | ₩85.78bn | ₩79.52bn | ₩72.04bn | ₩68.88bn | ₩58.98bn | ₩58.37bn | ₩56.02bn | ₩30.40bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | 23.6% | -32.3% | 7.5% | -15618.5% |
| Net margin | 29.6% | -54.5% | 8.0% | -15191.5% |
| Return on equity | 21.9% | -14.4% | -8.5% | 65.8% |
| Return on assets | 20.8% | -13.3% | 4.5% | -46.7% |
| Revenue growth | 259.8% | -29.5% | 22064.2% | — |
| Earnings growth | -295.0% | -581.0% | -111.7% | — |
| Current ratio | 17.62x | 10.94x | 0.54x | 1.06x |
| Equity ratio | 95.2% | 92.0% | -52.4% | -71.0% |
| Interest coverage | 1080.49x | -7.22x | 0.89x | -16.41x |
| R&D as a share of sales | 18.2% | 73.7% | 74.9% | 13877.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 725.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 55.0 | -5.5 |
| Price to sales | 16.3 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-for-1 split · 10 Oct 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.