A 
1,125
+0.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.36bn
FY2017FY2026
Net income
¥32.3m
FY2017FY2026
Free cash flow
−¥390.5m
FY2017FY2026
Shareholders' equity
¥1.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.36bn | ¥6.37bn | ¥6.12bn | ¥5.38bn | ¥5.62bn | ¥5.76bn | ¥6.13bn | ¥7.04bn | ¥7.46bn | ¥7.60bn |
| Gross profit | ¥2.48bn | ¥2.50bn | ¥2.44bn | ¥2.02bn | ¥2.19bn | ¥2.47bn | ¥2.31bn | ¥2.79bn | ¥2.90bn | ¥2.96bn |
| Research and development | ¥87.9m | ¥121.6m | ¥132.5m | ¥149.4m | ¥143.8m | ¥111.0m | ¥108.9m | ¥85.7m | ¥64.4m | ¥59.9m |
| Operating income | ¥163.0m | ¥234.7m | ¥114.3m | −¥294.4m | −¥146.1m | −¥88.2m | −¥474.4m | ¥18.1m | ¥177.2m | ¥259.6m |
| Net income | ¥32.3m | ¥127.7m | ¥133.3m | −¥393.6m | −¥133.8m | −¥690.3m | −¥610.6m | ¥7.0m | ¥108.8m | ¥170.7m |
| Diluted earnings per share | 40.11 | 158.80 | 165.76 | -489.47 | -166.43 | -858.33 | -759.29 | 8.72 | 135.24 | 212.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.20bn | ¥4.53bn | ¥4.27bn | ¥3.80bn | ¥3.52bn | ¥3.82bn | ¥4.25bn | ¥5.16bn | ¥5.20bn | ¥5.38bn |
| Cash and short-term investments | ¥943.0m | ¥909.3m | ¥1.04bn | ¥961.3m | ¥1.12bn | ¥1.30bn | ¥1.10bn | ¥1.33bn | ¥1.29bn | ¥1.35bn |
| Total liabilities | ¥3.50bn | ¥3.01bn | ¥2.89bn | ¥2.82bn | ¥2.39bn | ¥2.44bn | ¥2.33bn | ¥2.81bn | ¥2.58bn | ¥2.80bn |
| Debt | ¥2.05bn | ¥1.54bn | ¥1.57bn | ¥1.81bn | ¥1.56bn | ¥1.45bn | ¥1.30bn | ¥1.06bn | ¥963.5m | ¥982.5m |
| Shareholders' equity | ¥1.71bn | ¥1.52bn | ¥1.38bn | ¥979.2m | ¥1.13bn | ¥1.39bn | ¥1.92bn | ¥2.35bn | ¥2.62bn | ¥2.58bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥350.6m | −¥100.4m | ¥166.3m | −¥339.7m | −¥154.8m | ¥104.8m | −¥385.2m | ¥63.8m | ¥90.8m | ¥17.4m |
| Capital spending | −¥39.9m | −¥4.9m | −¥16.9m | −¥21.3m | −¥11.2m | −¥12.6m | −¥29.5m | −¥115.2m | −¥42.3m | −¥60.6m |
| Free cash flow | −¥390.5m | −¥105.3m | ¥149.3m | −¥361.0m | −¥166.0m | ¥92.3m | −¥414.7m | −¥51.4m | ¥48.5m | −¥43.2m |
| Dividends paid | −¥48.1m | −¥40.1m | −¥135,000 | −¥24.3m | −¥32.1m | −¥32.3m | −¥48.4m | −¥48.2m | −¥56.1m | −¥48.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.55bn | ¥1.48bn | ¥1.63bn | ¥1.70bn | ¥1.56bn | ¥1.65bn | ¥1.51bn | ¥1.64bn |
| Gross profit | ¥609.6m | ¥563.7m | ¥655.9m | ¥654.4m | ¥628.0m | ¥613.2m | ¥606.9m | ¥655.9m |
| Operating income | ¥9.9m | −¥13.0m | ¥83.5m | ¥82.6m | ¥38.4m | ¥54.8m | ¥48.1m | ¥93.5m |
| Net income | −¥24.0m | −¥47.8m | ¥51.6m | ¥52.5m | ¥11.0m | ¥26.2m | ¥22.0m | ¥68.5m |
| Diluted earnings per share | -29.89 | -59.47 | 64.16 | 65.31 | 13.70 | 32.53 | 27.33 | 85.25 |
| Total assets | ¥5.20bn | ¥4.64bn | ¥4.64bn | ¥4.85bn | ¥4.53bn | ¥4.28bn | ¥4.15bn | ¥4.54bn |
| Cash and short-term investments | ¥943.0m | ¥990.2m | ¥949.9m | ¥1.02bn | ¥909.3m | ¥1.09bn | ¥1.01bn | ¥1.08bn |
| Debt | ¥1.76bn | ¥1.59bn | ¥1.81bn | ¥1.19bn | ¥1.54bn | ¥929.2m | ¥1.59bn | ¥1.12bn |
| Shareholders' equity | ¥1.71bn | ¥1.38bn | ¥1.48bn | ¥1.48bn | ¥1.52bn | ¥1.31bn | ¥1.34bn | ¥1.36bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.0% | 39.3% | 39.8% | 37.6% | 38.9% | 42.9% |
| Operating margin | 2.6% | 3.8% | 2.4% | -7.0% | -2.1% | -11.6% |
| Net margin | 0.5% | 2.0% | 2.2% | -7.3% | -2.4% | -12.0% |
| Return on equity | 1.9% | 8.4% | 9.6% | -40.2% | -11.8% | -49.8% |
| Return on assets | 0.6% | 2.8% | 3.1% | -10.4% | -3.8% | -18.1% |
| Free cash flow yield | -33.6% | -10.3% | 19.8% | -34.4% | -15.5% | 12.7% |
| Revenue growth | -0.0% | 3.9% | 13.8% | -4.3% | -2.5% | -6.0% |
| Earnings growth | -74.7% | -4.2% | -133.9% | 194.1% | -80.6% | 13.0% |
| Current ratio | 0.94x | 1.21x | 1.24x | 1.13x | 1.41x | 1.51x |
| Debt to equity | 1.03x | 1.01x | 1.14x | 1.85x | 1.37x | 1.05x |
| Equity ratio | 32.8% | 33.6% | 32.4% | 25.8% | 32.2% | 36.2% |
| Interest coverage | 7.11x | 15.98x | 13.63x | -37.01x | -13.17x | -75.08x |
| R&D as a share of sales | 1.4% | 1.9% | 2.2% | 2.8% | 2.6% | 1.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 2.0% | -1.6% |
| Operating income | — | — | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 39.0% | 39.6% | 39.2% |
| Operating margin | 3.1% | 0.9% | -0.0% | 0.2% |
| Net margin | 1.3% | -0.4% | -2.6% | -1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.0 | 9.9 | 9.1 | -2.3 | -6.8 | -1.4 | -1.6 | 181.3 | 11.4 | 13.7 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 30.00 | 40.00 | 40.00 | 60.00 | 60.00 | 70.00 | 60.00 |
- 10-to-1 reverse split · 26 Feb 2018
- 2-for-1 split · 23 Feb 2005
- 1.1-for-1 split · 28 Aug 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.