O 
14,420
-1.23%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩23.6m
FY2022FY2025
Net income
−₩41.97bn
FY2022FY2025
Free cash flow
−₩36.68bn
FY2022FY2025
Shareholders' equity
₩130.89bn
FY2022FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | ₩23.6m | ₩20.91bn | ₩135.42bn | ₩75.9m |
| Gross profit | ₩23.6m | ₩20.91bn | ₩135.42bn | ₩75.9m |
| Research and development | ₩35.65bn | ₩17.04bn | ₩18.71bn | ₩33.17bn |
| Operating income | −₩51.76bn | −₩8.34bn | ₩95.61bn | −₩43.65bn |
| Net income | −₩41.97bn | −₩5.74bn | ₩68.22bn | −₩63.32bn |
| Diluted earnings per share | -1,976.66 | -274.27 | 3,259.44 | -3,025.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Total assets | ₩169.32bn | ₩153.84bn | ₩161.78bn | ₩21.28bn |
| Cash and short-term investments | — | ₩117.70bn | ₩126.66bn | ₩12.09bn |
| Total liabilities | ₩38.44bn | ₩32.07bn | ₩217.96bn | ₩148.74bn |
| Debt | — | ₩28.33bn | ₩211.26bn | ₩140.74bn |
| Shareholders' equity | ₩130.89bn | ₩121.76bn | −₩56.18bn | −₩127.46bn |
| Shares outstanding | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Cash from operations | −₩35.99bn | −₩11.28bn | ₩94.24bn | −₩41.09bn |
| Capital spending | −₩696.3m | −₩1.26bn | −₩1.13bn | −₩796.1m |
| Free cash flow | −₩36.68bn | −₩12.55bn | ₩93.12bn | −₩41.89bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩24.1m | — | ₩558,170 | ₩15.9m | ₩4.2m | ₩3.0m | ₩2.5m | ₩20.87bn |
| Gross profit | ₩24.1m | — | ₩558,170 | ₩15.9m | ₩4.2m | ₩3.0m | ₩2.5m | ₩20.87bn |
| Operating income | −₩15.35bn | −₩18.08bn | −₩18.25bn | −₩13.94bn | −₩10.00bn | −₩9.57bn | −₩7.91bn | ₩12.78bn |
| Net income | ₩63.38bn | −₩15.28bn | −₩15.97bn | −₩13.62bn | −₩3.77bn | −₩8.60bn | −₩10.89bn | ₩14.43bn |
| Diluted earnings per share | 2,985.27 | -719.56 | -752.38 | -643.73 | -179.05 | -410.92 | -520.20 | 689.46 |
| Cash from operations | −₩18.96bn | −₩15.34bn | −₩11.60bn | −₩6.26bn | −₩10.82bn | −₩7.31bn | −₩11.28bn | −₩1.29bn |
| Capital spending | −₩108.0m | −₩50.0m | −₩265.0m | −₩157.0m | −₩195.0m | −₩77.0m | −₩1.26bn | −₩770.0m |
| Free cash flow | −₩19.07bn | −₩15.39bn | −₩11.87bn | −₩6.42bn | −₩11.01bn | −₩7.39bn | −₩12.54bn | −₩2.06bn |
| Total assets | ₩291.99bn | ₩312.82bn | ₩169.32bn | ₩182.33bn | ₩185.73bn | ₩191.52bn | ₩153.84bn | ₩159.94bn |
| Cash and short-term investments | — | — | — | — | — | ₩158.45bn | ₩117.70bn | ₩124.18bn |
| Debt | — | — | — | — | — | ₩23.95bn | ₩207.8m | ₩23.21bn |
| Shareholders' equity | ₩186.00bn | ₩119.57bn | ₩130.89bn | ₩145.18bn | ₩157.19bn | ₩161.79bn | ₩121.76bn | ₩130.82bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | -219651.5% | -39.9% | 70.6% | -57492.6% |
| Net margin | -178105.4% | -27.5% | 50.4% | -83402.6% |
| Return on equity | -32.1% | -4.7% | -121.4% | 49.7% |
| Return on assets | -24.8% | -3.7% | 42.2% | -297.5% |
| Revenue growth | -99.9% | -84.6% | 178270.5% | — |
| Earnings growth | 631.2% | -108.4% | -207.7% | — |
| Current ratio | 8.61x | 3.84x | 0.66x | 0.09x |
| Debt to equity | — | 0.00x | 0.00x | -0.01x |
| Equity ratio | 77.3% | 79.2% | -34.7% | -598.9% |
| Interest coverage | -27.50x | -4.65x | 115.98x | -579.10x |
| R&D as a share of sales | 151300.2% | 81.5% | 13.8% | 43689.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.3% | — | — |
| Operating income | 5.8% | — | — |
| Net income | -12.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | -60.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.