T 
1,492
—
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.91bn
FY2016FY2025
Net income
¥757.7m
FY2016FY2025
Free cash flow
¥561.4m
FY2016FY2025
Shareholders' equity
¥8.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.91bn | ¥11.56bn | ¥10.94bn | ¥10.03bn | ¥9.92bn | ¥9.95bn | ¥10.76bn | ¥10.37bn | ¥9.97bn | ¥9.57bn |
| Gross profit | ¥3.81bn | ¥3.69bn | ¥3.56bn | ¥3.31bn | ¥3.27bn | ¥3.05bn | ¥3.50bn | ¥3.21bn | ¥3.08bn | ¥3.02bn |
| Operating income | ¥859.7m | ¥817.3m | ¥803.6m | ¥696.4m | ¥748.4m | ¥438.5m | ¥957.5m | ¥826.5m | ¥821.5m | ¥884.5m |
| Net income | ¥757.7m | ¥891.6m | ¥576.8m | ¥498.7m | ¥564.1m | ¥321.5m | ¥636.4m | ¥518.8m | ¥558.1m | ¥627.5m |
| Diluted earnings per share | 163.42 | 189.59 | 121.95 | 105.44 | 119.26 | 67.98 | 134.55 | 109.68 | 117.99 | 132.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.31bn | ¥11.22bn | ¥10.57bn | ¥9.43bn | ¥9.02bn | ¥8.67bn | ¥8.46bn | ¥7.99bn | ¥7.63bn | ¥6.80bn |
| Cash and short-term investments | ¥6.10bn | ¥5.80bn | ¥5.42bn | ¥4.57bn | ¥4.58bn | ¥4.11bn | ¥3.82bn | ¥3.55bn | ¥3.28bn | ¥2.86bn |
| Total liabilities | ¥2.83bn | ¥3.29bn | ¥3.37bn | ¥2.75bn | ¥2.71bn | ¥2.83bn | ¥2.83bn | ¥2.83bn | ¥2.87bn | ¥2.49bn |
| Debt | ¥922.0m | ¥1.05bn | ¥1.34bn | ¥1.13bn | ¥1.13bn | ¥1.26bn | ¥1.24bn | ¥1.17bn | ¥1.30bn | ¥1.16bn |
| Shareholders' equity | ¥8.48bn | ¥7.93bn | ¥7.20bn | ¥6.68bn | ¥6.31bn | ¥5.84bn | ¥5.63bn | ¥5.16bn | ¥4.76bn | ¥4.31bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥797.4m | ¥1.06bn | ¥1.02bn | ¥526.4m | ¥810.3m | ¥677.4m | ¥638.7m | ¥726.4m | ¥815.9m | ¥555.0m |
| Capital spending | −¥236.0m | −¥98.3m | −¥89.5m | −¥291.6m | −¥90.0m | −¥135.2m | −¥97.2m | −¥40.4m | −¥385.4m | −¥73.7m |
| Free cash flow | ¥561.4m | ¥964.7m | ¥925.9m | ¥234.8m | ¥720.4m | ¥542.2m | ¥541.4m | ¥686.0m | ¥430.5m | ¥481.3m |
| Dividends paid | −¥155.2m | −¥141.9m | −¥108.8m | −¥118.1m | −¥71.0m | −¥118.2m | −¥118.2m | −¥118.1m | −¥118.1m | −¥118.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.81bn | ¥2.61bn | ¥3.00bn | ¥3.04bn | ¥2.89bn | ¥2.72bn | ¥3.25bn | ¥3.09bn |
| Gross profit | ¥886.1m | ¥764.5m | ¥969.0m | ¥1.05bn | ¥916.2m | ¥794.1m | ¥1.14bn | ¥1.06bn |
| Operating income | ¥150.5m | ¥38.3m | ¥194.2m | ¥308.5m | ¥144.8m | ¥32.1m | ¥374.6m | ¥311.3m |
| Net income | ¥108.3m | ¥62.5m | −¥10.3m | ¥371.1m | ¥114.8m | ¥38.3m | ¥233.5m | ¥577.5m |
| Diluted earnings per share | 23.29 | 13.44 | -2.23 | 80.03 | 24.75 | 8.26 | 49.66 | 122.79 |
| Cash from operations | — | — | — | ¥797.0m | — | — | — | — |
| Capital spending | — | — | — | −¥236.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥561.0m | — | — | — | — |
| Total assets | ¥10.94bn | ¥10.82bn | ¥11.69bn | ¥11.31bn | ¥10.92bn | ¥10.88bn | ¥11.36bn | ¥11.22bn |
| Cash and short-term investments | ¥5.30bn | ¥5.21bn | ¥6.28bn | ¥6.10bn | ¥5.56bn | ¥5.68bn | ¥5.98bn | ¥5.80bn |
| Debt | ¥146.6m | ¥428.7m | ¥532.6m | ¥850.3m | ¥539.0m | ¥922.2m | ¥549.0m | ¥557.1m |
| Shareholders' equity | ¥8.45bn | ¥8.39bn | ¥8.32bn | ¥8.48bn | ¥8.06bn | ¥7.97bn | ¥8.01bn | ¥7.93bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.0% | 31.9% | 32.5% | 33.0% | 33.0% | 30.7% |
| Operating margin | 7.2% | 7.1% | 7.3% | 6.9% | 7.5% | 4.3% |
| Net margin | 6.4% | 7.7% | 5.3% | 5.0% | 5.7% | 3.2% |
| Return on equity | 8.9% | 11.2% | 8.0% | 7.5% | 8.9% | 5.5% |
| Return on assets | 6.7% | 7.9% | 5.5% | 5.3% | 6.3% | 3.7% |
| Free cash flow yield | 14.7% | 16.2% | 15.4% | 11.4% | 12.5% | 11.3% |
| Revenue growth | 3.0% | 5.7% | 9.0% | 1.1% | -0.3% | -7.6% |
| Earnings growth | -15.0% | 54.6% | 15.7% | -11.6% | 75.4% | -49.5% |
| Current ratio | 3.78x | 3.18x | 3.08x | 3.22x | 3.15x | 2.90x |
| Debt to equity | 0.10x | 0.12x | 0.17x | 0.14x | 0.16x | 0.19x |
| Equity ratio | 74.9% | 70.7% | 68.1% | 70.9% | 70.0% | 67.3% |
| Interest coverage | 137.66x | 119.72x | 120.07x | 113.44x | 109.25x | 58.46x |
| Buybacks as a share of market value | 1.4% | 0.6% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 3.7% | 2.0% |
| Operating income | 7.3% | 14.4% | -0.7% |
| Net income | 15.0% | 18.7% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.9% | 32.3% | 32.2% | 31.8% |
| Operating margin | 7.1% | 7.1% | 6.8% | 7.7% |
| Net margin | 7.0% | 6.1% | 5.6% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 7.1 | 9.5 | 7.8 | 8.1 | 12.0 | 11.2 | 9.9 | 9.4 | 6.3 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.7 | 0.5 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.00 | 33.00 | 30.00 | 23.00 | 20.00 | 15.00 | 25.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.