GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

NRB 475230.KQ · KRW

Industrials · KOSDAQ · 🇰🇷 South Korea

Compare

7,520

-0.92%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩59.48bn

FY2022FY2025

Net income

−₩532.7m

FY2022FY2025

Free cash flow

−₩36.30bn

FY2022FY2025

Shareholders' equity

₩85.50bn

FY2022FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022
Revenue₩59.48bn₩52.80bn₩51.53bn₩18.00bn
Research and development₩1.13bn₩1.74bn₩1.58bn₩428.4m
Operating income₩4.50bn₩5.49bn—₩2.23bn
Net income−₩532.7m₩2.00bn₩1.50bn−₩15.61bn
Diluted earnings per share-51.08191.89144.12-1,496.78

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022
Total assets₩175.26bn₩135.75bn₩127.88bn₩77.10bn
Total liabilities₩89.76bn₩96.03bn₩134.63bn₩90.81bn
Debt₩18.94bn₩62.45bn₩98.82bn₩68.83bn
Shareholders' equity₩85.50bn₩39.72bn−₩6.76bn−₩13.71bn
Shares outstanding10m10m10m10m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022
Cash from operations₩3.01bn₩20.05bn−₩19.12bn−₩21.21bn
Capital spending−₩39.31bn−₩25.98bn−₩7.47bn−₩20.12bn
Free cash flow−₩36.30bn−₩5.92bn−₩26.59bn−₩41.33bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Mar 2024
Revenue₩19.85bn₩17.16bn₩25.80bn₩10.90bn₩12.11bn₩10.68bn₩52.80bn₩18.49bn
Operating income₩1.87bn₩1.47bn₩719.2m₩2.18bn₩1.10bn₩503.0m₩6.22bn₩3.22bn
Net income₩5.97bn−₩3.22bn₩330.4m₩2.32bn−₩2.31bn−₩873.4m₩2.00bn₩1.39bn
Diluted earnings per share551.88-297.2830.52222.38-221.39-83.76261.48233.38
Cash from operations₩7.62bn₩9.10bn₩19.26bn−₩17.96bn₩3.91bn−₩2.21bn——
Capital spending−₩5.55bn−₩40.98bn−₩31.63bn−₩6.34bn−₩7.46bn−₩5.99bn——
Free cash flow₩2.07bn−₩31.88bn−₩12.37bn−₩24.30bn−₩3.55bn−₩8.19bn——
Total assets₩219.79bn₩214.91bn₩175.26bn₩176.94bn₩144.89bn₩140.89bn——
Debt₩46.82bn₩47.85bn₩18.94bn₩15.18bn₩18.07bn₩17.27bn——
Shareholders' equity₩96.65bn₩89.53bn₩85.50bn₩84.45bn₩37.76bn₩39.47bn——

Financial ratios

Data as of 3 Sept 2026

FY2025FY2024FY2023FY2022
Operating margin7.6%10.4%—12.4%
Net margin-0.9%3.8%2.9%-86.7%
Return on equity-0.6%5.0%-22.2%113.8%
Return on assets-0.3%1.5%1.2%-20.2%
Revenue growth12.7%2.5%186.3%—
Earnings growth-126.6%33.1%-109.6%—
Current ratio0.42x0.19x0.33x0.75x
Debt to equity0.22x0.48x-7.66x-2.28x
Equity ratio48.8%29.3%-5.3%-17.8%
Interest coverage0.84x1.14x—1.91x
R&D as a share of sales1.9%3.3%3.1%2.4%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue47.6%——
Operating income26.4%——
Net income-67.6%——

Valuation history

At each fiscal year end

FY2025
Price to earnings-289.3
Price to sales2.9

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.