D 
544
+0.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.14bn
FY2017FY2026
Net income
¥262.2m
FY2017FY2026
Free cash flow
¥548.8m
FY2017FY2026
Shareholders' equity
¥5.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.14bn | ¥10.84bn | ¥10.41bn | ¥10.51bn | ¥9.70bn | ¥8.65bn | ¥9.50bn | ¥8.51bn | ¥8.30bn | ¥8.26bn |
| Gross profit | ¥3.20bn | ¥3.21bn | ¥2.82bn | ¥2.93bn | ¥2.85bn | ¥2.44bn | ¥2.94bn | ¥2.82bn | ¥2.81bn | ¥2.61bn |
| Research and development | — | ¥35.5m | ¥29.4m | ¥58.2m | ¥41.2m | ¥44.5m | ¥53.9m | ¥63.7m | ¥42.2m | ¥40.0m |
| Operating income | ¥258.5m | ¥360.1m | ¥45.9m | −¥75.0m | ¥176.4m | ¥157.8m | ¥257.8m | ¥607.3m | ¥651.2m | ¥720.8m |
| Net income | ¥262.2m | ¥335.2m | ¥60.6m | −¥1.02bn | ¥50.1m | ¥34.8m | ¥121.8m | ¥396.1m | ¥395.4m | ¥480.8m |
| Diluted earnings per share | 40.89 | 52.28 | 9.45 | -158.55 | 7.82 | 5.42 | 18.99 | 61.76 | 61.65 | 74.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.18bn | ¥10.19bn | ¥10.37bn | ¥10.10bn | ¥10.22bn | ¥10.00bn | ¥10.44bn | ¥9.25bn | ¥8.27bn | ¥7.94bn |
| Cash and short-term investments | ¥2.69bn | ¥2.22bn | ¥1.70bn | ¥1.27bn | ¥1.39bn | ¥1.49bn | ¥2.09bn | ¥2.45bn | ¥2.25bn | ¥1.64bn |
| Total liabilities | ¥4.45bn | ¥4.63bn | ¥5.02bn | ¥4.72bn | ¥3.65bn | ¥3.29bn | ¥3.43bn | ¥2.32bn | ¥1.57bn | ¥1.48bn |
| Debt | ¥2.44bn | ¥2.48bn | ¥3.00bn | ¥2.68bn | ¥1.50bn | ¥1.43bn | ¥1.59bn | ¥225.1m | ¥11.0m | ¥46.6m |
| Shareholders' equity | ¥5.73bn | ¥5.57bn | ¥5.35bn | ¥5.38bn | ¥6.53bn | ¥6.65bn | ¥6.87bn | ¥6.93bn | ¥6.71bn | ¥6.46bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥590.2m | ¥1.37bn | ¥312.5m | −¥439.6m | −¥36.5m | −¥14.4m | ¥319.6m | ¥605.6m | ¥1.07bn | ¥251.3m |
| Capital spending | −¥41.4m | −¥41.9m | −¥28.9m | −¥286.2m | −¥161.9m | −¥224.8m | −¥57.4m | −¥461.9m | −¥166.4m | −¥150.3m |
| Free cash flow | ¥548.8m | ¥1.33bn | ¥283.6m | −¥725.8m | −¥198.4m | −¥239.2m | ¥262.2m | ¥143.7m | ¥903.3m | ¥101.0m |
| Dividends paid | −¥156.7m | −¥143.8m | −¥134.5m | −¥134.7m | −¥134.8m | −¥147.7m | −¥166.8m | −¥166.6m | −¥166.2m | −¥167.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.75bn | ¥2.91bn | ¥2.91bn | ¥2.71bn | ¥2.60bn | ¥2.75bn | ¥2.74bn | ¥2.79bn |
| Gross profit | ¥643.3m | ¥806.4m | ¥831.0m | ¥804.9m | ¥761.1m | ¥812.3m | ¥839.9m | ¥853.7m |
| Operating income | −¥90.5m | ¥34.3m | ¥111.1m | ¥80.1m | ¥42.2m | ¥76.3m | ¥125.9m | ¥142.8m |
| Net income | −¥94.9m | ¥26.7m | ¥73.4m | ¥57.7m | ¥104.5m | ¥87.7m | ¥110.6m | ¥98.0m |
| Diluted earnings per share | -14.80 | 4.16 | 11.45 | 8.99 | 16.30 | 13.68 | 17.25 | 15.29 |
| Total assets | ¥10.40bn | ¥10.18bn | ¥9.97bn | ¥9.61bn | ¥9.89bn | ¥10.19bn | ¥10.07bn | ¥10.20bn |
| Cash and short-term investments | ¥2.24bn | ¥2.69bn | ¥2.50bn | ¥1.91bn | ¥1.97bn | ¥2.22bn | ¥1.93bn | ¥1.76bn |
| Debt | ¥1.99bn | ¥2.43bn | ¥1.74bn | ¥1.61bn | ¥1.92bn | ¥2.16bn | ¥2.27bn | ¥2.31bn |
| Shareholders' equity | ¥5.59bn | ¥5.73bn | ¥5.68bn | ¥5.66bn | ¥5.56bn | ¥5.57bn | ¥5.49bn | ¥5.44bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.8% | 29.6% | 27.1% | 27.9% | 29.3% | 28.2% | — |
| Operating margin | 3.5% | 4.0% | 1.1% | -9.3% | 1.8% | -1.6% | — |
| Net margin | 2.4% | 3.1% | 0.6% | -9.7% | 0.5% | 0.4% | — |
| Return on equity | 4.6% | 6.0% | 1.1% | -18.9% | 0.8% | 0.5% | — |
| Return on assets | 2.6% | 3.3% | 0.6% | -10.1% | 0.5% | 0.3% | — |
| Free cash flow yield | 16.8% | 39.1% | 8.9% | -12.5% | -1.0% | -0.4% | — |
| Revenue growth | 2.8% | 4.1% | -1.0% | 8.4% | 12.1% | -8.9% | — |
| Earnings growth | -21.8% | 453.2% | -106.0% | -2127.8% | 44.3% | -71.5% | — |
| Current ratio | 1.71x | 1.60x | 1.59x | 1.63x | 2.16x | 2.42x | — |
| Debt to equity | 0.42x | 0.44x | 0.56x | 0.49x | 0.23x | 0.21x | — |
| Equity ratio | 56.2% | 54.6% | 51.6% | 53.3% | 63.9% | 66.4% | — |
| Interest coverage | 10.00x | 8.75x | 2.60x | -45.14x | 15.79x | -9.82x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.6% | 0.4% | 0.5% | 0.6% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 5.2% | 3.5% |
| Operating income | — | 10.4% | -9.7% |
| Net income | — | 49.8% | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 28.3% | 28.5% | 29.8% |
| Operating margin | 2.8% | 1.4% | 1.5% | 3.7% |
| Net margin | 2.7% | -0.8% | -0.4% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 11.1 | 56.3 | -3.6 | 72.1 | 111.4 | 31.7 | 11.1 | 9.8 | 11.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 17 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 33.00 | 21.00 | 21.00 | 21.00 | 23.00 | 26.00 | 26.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.