T 
1,678
+0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.84bn
FY2016FY2025
Net income
¥5.37bn
FY2016FY2025
Free cash flow
¥6.01bn
FY2016FY2025
Shareholders' equity
¥50.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.84bn | ¥19.63bn | ¥19.56bn | ¥17.61bn | ¥16.78bn | ¥15.85bn | ¥15.30bn | ¥14.90bn | ¥13.38bn | ¥12.60bn |
| Gross profit | ¥9.43bn | ¥8.49bn | ¥7.68bn | ¥7.20bn | ¥6.52bn | ¥5.48bn | ¥5.42bn | ¥4.98bn | ¥4.62bn | ¥4.27bn |
| Research and development | ¥180.5m | ¥159.0m | ¥168.0m | ¥212.3m | ¥369.9m | ¥294.8m | ¥254.9m | ¥74.3m | ¥48.8m | ¥70.6m |
| Operating income | ¥6.27bn | ¥5.58bn | ¥5.06bn | ¥4.54bn | ¥3.74bn | ¥2.90bn | ¥3.24bn | ¥2.89bn | ¥2.58bn | ¥2.43bn |
| Net income | ¥5.37bn | ¥4.50bn | ¥3.97bn | ¥3.41bn | ¥3.01bn | ¥2.51bn | ¥2.57bn | ¥2.24bn | ¥2.02bn | ¥1.82bn |
| Diluted earnings per share | 295.17 | 245.61 | 219.47 | 189.64 | 163.16 | 135.55 | 139.62 | 121.47 | 110.06 | 99.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥63.24bn | ¥49.72bn | ¥41.67bn | ¥35.45bn | ¥34.76bn | ¥33.47bn | ¥32.26bn | ¥27.45bn | ¥26.22bn | ¥22.82bn |
| Cash and short-term investments | ¥3.18bn | ¥2.51bn | ¥3.48bn | ¥3.77bn | ¥2.49bn | ¥3.00bn | ¥2.41bn | ¥2.67bn | ¥2.03bn | ¥1.18bn |
| Total liabilities | ¥12.72bn | ¥9.40bn | ¥7.61bn | ¥6.14bn | ¥6.27bn | ¥6.40bn | ¥6.02bn | ¥4.89bn | ¥4.58bn | ¥3.44bn |
| Shareholders' equity | ¥50.52bn | ¥40.32bn | ¥34.06bn | ¥29.31bn | ¥28.49bn | ¥27.08bn | ¥26.24bn | ¥22.56bn | ¥21.63bn | ¥19.38bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.40bn | ¥3.74bn | ¥5.04bn | ¥4.47bn | ¥4.91bn | ¥2.52bn | ¥1.86bn | ¥2.84bn | ¥2.32bn | ¥1.87bn |
| Capital spending | −¥395.4m | −¥314.6m | −¥577.5m | −¥385.6m | −¥439.9m | −¥417.1m | −¥346.3m | −¥276.1m | −¥658.1m | −¥600.0m |
| Free cash flow | ¥6.01bn | ¥3.42bn | ¥4.47bn | ¥4.09bn | ¥4.47bn | ¥2.10bn | ¥1.52bn | ¥2.57bn | ¥1.66bn | ¥1.27bn |
| Dividends paid | −¥2.37bn | −¥2.95bn | −¥1.69bn | −¥1.42bn | −¥1.16bn | −¥1.01bn | −¥828.2m | −¥735.5m | −¥641.6m | −¥593.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.32bn | ¥5.48bn | ¥5.23bn | ¥5.75bn | ¥4.60bn | ¥5.26bn | ¥5.11bn | ¥5.05bn |
| Gross profit | ¥2.52bn | ¥2.45bn | ¥2.40bn | ¥2.50bn | ¥2.24bn | ¥2.29bn | ¥2.28bn | ¥2.28bn |
| Operating income | ¥1.63bn | ¥1.70bn | ¥1.61bn | ¥1.70bn | ¥1.38bn | ¥1.59bn | ¥1.48bn | ¥1.57bn |
| Net income | ¥1.45bn | ¥1.48bn | ¥1.60bn | ¥1.28bn | ¥1.24bn | ¥1.25bn | ¥1.27bn | ¥1.14bn |
| Diluted earnings per share | 79.51 | 80.85 | 87.72 | 70.35 | 68.37 | 68.73 | 69.49 | 62.53 |
| Total assets | ¥72.80bn | ¥63.13bn | ¥63.24bn | ¥56.43bn | ¥50.76bn | ¥45.89bn | ¥49.72bn | ¥45.25bn |
| Cash and short-term investments | ¥2.29bn | ¥1.57bn | ¥3.18bn | ¥1.72bn | ¥2.08bn | ¥1.15bn | ¥2.51bn | ¥1.24bn |
| Shareholders' equity | ¥58.13bn | ¥51.13bn | ¥50.52bn | ¥46.06bn | ¥42.17bn | ¥38.53bn | ¥40.32bn | ¥37.74bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.3% | 43.3% | 39.3% | 40.9% | 38.9% | 34.5% | — | — | — |
| Operating margin | 30.1% | 28.4% | 25.9% | 25.8% | 22.3% | 18.3% | — | — | — |
| Net margin | 25.8% | 22.9% | 20.3% | 19.4% | 17.9% | 15.8% | — | — | — |
| Return on equity | 10.6% | 11.2% | 11.7% | 11.6% | 10.6% | 9.3% | — | — | — |
| Return on assets | 8.5% | 9.0% | 9.5% | 9.6% | 8.7% | 7.5% | — | — | — |
| Free cash flow yield | 5.2% | 3.1% | 4.3% | 3.8% | 4.1% | 2.2% | — | — | — |
| Revenue growth | 6.1% | 0.4% | 11.1% | 4.9% | 5.9% | 3.6% | — | — | — |
| Earnings growth | 19.5% | 13.3% | 16.4% | 13.3% | 20.0% | -2.4% | — | — | — |
| Current ratio | 1.43x | 1.46x | 1.43x | 1.62x | 1.48x | 1.60x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 79.9% | 81.1% | 81.7% | 82.7% | 82.0% | 80.9% | — | — | — |
| Interest coverage | 522577.83x | 265545.76x | — | 29489.47x | 6497.71x | 13695.90x | 29459.96x | — | — |
| R&D as a share of sales | 0.9% | 0.8% | 0.9% | 1.2% | 2.2% | 1.9% | — | — | — |
| Buybacks as a share of market value | 0.5% | -1.2% | -0.6% | 2.5% | 0.3% | -0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 5.6% | 4.9% |
| Operating income | 11.4% | 16.6% | 9.9% |
| Net income | 16.4% | 16.5% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.3% | 42.3% | 40.6% | 38.1% |
| Operating margin | 29.3% | 27.6% | 25.5% | 23.2% |
| Net margin | 24.4% | 22.2% | 20.6% | 18.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.4 | 4.3 | 3.9 | 3.4 | 3.8 | 4.0 | 3.2 | 3.2 | 3.7 | 2.6 |
| Price to sales | 0.9 | 1.0 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 49.25 | 33.125 | 41.25 | 23.75 | 20.00 | 13.75 | 13.75 | 11.25 |
- 2-for-1 split · 28 Dec 2023
- 1.1-for-1 split · 25 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.