25.65
+2.40%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.44bn
FY2016FY2025
Net income
TWD 135.0m
FY2016FY2025
Free cash flow
−TWD 30.2m
FY2016FY2025
Shareholders' equity
TWD 1.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.44bn | TWD 1.29bn | TWD 1.13bn | TWD 902.8m | TWD 1.09bn | TWD 1.03bn | TWD 1.12bn | TWD 1.17bn | TWD 1.01bn | TWD 1.23bn |
| Gross profit | TWD 639.8m | TWD 549.6m | TWD 512.7m | TWD 397.1m | TWD 449.9m | TWD 452.3m | TWD 485.8m | TWD 471.4m | TWD 461.5m | TWD 547.8m |
| Research and development | TWD 56.8m | TWD 48.4m | TWD 50.5m | TWD 44.2m | TWD 48.3m | TWD 49.1m | TWD 52.2m | TWD 45.1m | TWD 42.2m | TWD 30.8m |
| Operating income | TWD 179.3m | — | TWD 25.9m | TWD 109.1m | TWD 101.6m | TWD 94.2m | TWD 121.8m | TWD 84.6m | TWD 88.5m | TWD 183.1m |
| Net income | TWD 135.0m | TWD 41.3m | TWD 14.4m | TWD 56.3m | TWD 76.2m | TWD 67.9m | TWD 93.2m | TWD 86.0m | TWD 33.7m | TWD 140.3m |
| Diluted earnings per share | 2.37 | 0.73 | 0.27 | 1.11 | 1.66 | 1.53 | 1.64 | 1.51 | 0.59 | 3.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.14bn | TWD 2.34bn | TWD 2.22bn | TWD 2.13bn | TWD 2.06bn | TWD 1.88bn | TWD 1.96bn | TWD 1.57bn | TWD 1.40bn | TWD 1.57bn |
| Cash and short-term investments | — | — | TWD 617.8m | TWD 904.1m | TWD 724.4m | TWD 816.4m | TWD 873.7m | — | — | TWD 551.0m |
| Total liabilities | TWD 841.4m | TWD 1.06bn | TWD 955.7m | TWD 1.07bn | TWD 1.17bn | TWD 1.01bn | TWD 1.04bn | TWD 660.5m | TWD 714.8m | TWD 848.5m |
| Debt | TWD 246.5m | TWD 216.5m | TWD 527.5m | TWD 724.9m | TWD 789.1m | TWD 691.7m | TWD 666.6m | TWD 252.6m | TWD 302.0m | TWD 420.2m |
| Shareholders' equity | TWD 1.30bn | TWD 1.17bn | TWD 1.15bn | TWD 1.07bn | TWD 887.2m | TWD 869.8m | TWD 926.0m | TWD 907.4m | TWD 683.9m | TWD 722.2m |
| Shares outstanding | 57m | 57m | 53m | 51m | 46m | 44m | 57m | 57m | 57m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 53.4m | TWD 214.2m | −TWD 46.6m | TWD 153.3m | TWD 81.0m | TWD 100.1m | TWD 89.5m | −TWD 15.3m | TWD 84.7m | TWD 162.8m |
| Capital spending | −TWD 83.7m | −TWD 38.1m | −TWD 27.1m | −TWD 8.9m | −TWD 17.2m | −TWD 5.6m | −TWD 7.7m | −TWD 6.3m | −TWD 6.9m | −TWD 106.1m |
| Free cash flow | −TWD 30.2m | TWD 176.1m | −TWD 73.8m | TWD 144.4m | TWD 63.9m | TWD 94.5m | TWD 81.8m | −TWD 21.6m | TWD 77.7m | TWD 56.6m |
| Dividends paid | −TWD 21.4m | −TWD 5.5m | −TWD 51.3m | −TWD 53.5m | −TWD 53.4m | −TWD 72.7m | −TWD 68.2m | −TWD 45.6m | −TWD 80.4m | −TWD 6.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 191.0m | TWD 240.0m | TWD 544.9m | TWD 250.1m | TWD 368.5m | TWD 281.3m | TWD 498.5m | TWD 233.7m |
| Gross profit | TWD 119.8m | TWD 104.9m | TWD 231.2m | TWD 115.3m | TWD 154.6m | TWD 138.7m | TWD 207.2m | TWD 100.7m |
| Operating income | −TWD 7.0m | −TWD 8.0m | TWD 97.1m | — | TWD 32.9m | TWD 26.6m | TWD 86.5m | −TWD 18.8m |
| Net income | −TWD 9.0m | −TWD 6.2m | TWD 81.7m | TWD 19.5m | TWD 18.3m | TWD 15.5m | TWD 58.9m | −TWD 18.2m |
| Diluted earnings per share | -0.16 | -0.11 | 1.44 | 0.34 | 0.32 | 0.27 | 1.04 | -0.32 |
| Cash from operations | −TWD 1.0m | TWD 69.0m | TWD 81.0m | TWD 22.0m | −TWD 54.0m | TWD 3.0m | TWD 149.0m | TWD 12.0m |
| Capital spending | −TWD 1.0m | −TWD 3.0m | −TWD 76.0m | −TWD 1.0m | −TWD 3.0m | −TWD 2.0m | −TWD 2.0m | −TWD 1.0m |
| Free cash flow | −TWD 2.0m | TWD 66.0m | TWD 5.0m | TWD 21.0m | −TWD 57.0m | TWD 1.0m | TWD 147.0m | TWD 11.0m |
| Total assets | TWD 2.27bn | TWD 2.20bn | TWD 2.14bn | TWD 2.12bn | TWD 2.09bn | TWD 2.22bn | TWD 2.34bn | TWD 2.24bn |
| Debt | TWD 386.5m | TWD 238.6m | TWD 246.5m | TWD 199.5m | TWD 205.2m | TWD 210.9m | TWD 216.5m | TWD 270.4m |
| Shareholders' equity | TWD 1.21bn | TWD 1.23bn | TWD 1.30bn | TWD 1.17bn | TWD 1.13bn | TWD 1.16bn | TWD 1.17bn | TWD 1.14bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.3% | 42.7% | 45.5% | 44.0% | 41.1% | 44.0% |
| Operating margin | 12.9% | 6.1% | 2.3% | 12.1% | 9.3% | 9.2% |
| Net margin | 9.3% | 3.2% | 1.3% | 6.2% | 7.0% | 6.6% |
| Return on equity | 10.4% | 3.5% | 1.2% | 5.3% | 8.6% | 7.8% |
| Return on assets | 6.3% | 1.8% | 0.6% | 2.6% | 3.7% | 3.6% |
| Free cash flow yield | — | 17.3% | -1.4% | 12.5% | 8.3% | 9.3% |
| Revenue growth | 12.2% | 14.2% | 24.8% | -17.5% | 6.5% | -8.4% |
| Earnings growth | 226.9% | 187.6% | -74.5% | -26.1% | 12.2% | -27.1% |
| Current ratio | 2.14x | 1.79x | 2.08x | 2.55x | 1.70x | 2.83x |
| Debt to equity | 0.19x | 0.18x | 0.45x | 0.67x | 0.89x | 0.79x |
| Equity ratio | 60.7% | 50.0% | 51.9% | 50.1% | 43.1% | 46.4% |
| Interest coverage | 14.75x | 5.62x | 1.50x | 9.29x | 8.91x | 7.95x |
| R&D as a share of sales | 3.9% | 3.8% | 4.5% | 4.9% | 4.4% | 4.8% |
| Buybacks as a share of market value | — | -8.1% | -4.0% | -10.0% | -3.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.0% | 7.0% | 2.4% |
| Operating income | 18.0% | 13.7% | 10.4% |
| Net income | 33.9% | 14.7% | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.5% | 44.1% | 43.6% | 42.8% |
| Net margin | 6.5% | 5.2% | 5.7% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 31.7 | 98.3 | 22.3 | 22.5 | 19.6 | 20.3 | 22.1 | 54.7 | 9.6 |
| Price to sales | 1.1 | 1.0 | 1.3 | 1.4 | 1.6 | 1.3 | 1.7 | 1.6 | 1.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.40 | 0.10 | 0.933 | 1.175 |
- 1070-for-1000 split · 1 Aug 2016
- 1045-for-1000 split · 31 Aug 2015
- 1.1-for-1 split · 30 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.