I 
1,559
+1.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.10bn
FY2017FY2026
Net income
¥2.76bn
FY2017FY2026
Free cash flow
¥2.79bn
FY2017FY2026
Shareholders' equity
¥20.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.10bn | ¥20.55bn | ¥20.65bn | ¥18.32bn | ¥17.02bn | ¥16.29bn | ¥15.24bn | ¥12.55bn | ¥11.83bn | ¥11.11bn |
| Gross profit | ¥8.79bn | ¥7.87bn | ¥7.75bn | ¥6.73bn | ¥6.16bn | ¥5.39bn | ¥4.84bn | ¥4.65bn | ¥4.53bn | ¥4.08bn |
| Research and development | — | ¥247.9m | ¥248.0m | ¥135.0m | ¥110.0m | ¥55.0m | ¥53.0m | ¥42.0m | ¥75.8m | ¥71.1m |
| Operating income | ¥3.86bn | ¥3.53bn | ¥3.74bn | ¥3.22bn | ¥3.03bn | ¥2.19bn | ¥1.73bn | ¥1.64bn | ¥1.54bn | ¥1.27bn |
| Net income | ¥2.76bn | ¥2.91bn | ¥2.77bn | ¥2.29bn | ¥2.11bn | ¥1.68bn | ¥1.23bn | ¥1.15bn | ¥1.12bn | ¥906.2m |
| Diluted earnings per share | 104.21 | 110.12 | 102.47 | 84.43 | 76.25 | 60.93 | 44.90 | 42.09 | 40.71 | 31.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.07bn | ¥24.30bn | ¥24.35bn | ¥21.67bn | ¥20.01bn | ¥18.91bn | ¥16.39bn | ¥15.88bn | ¥15.26bn | ¥14.92bn |
| Cash and short-term investments | ¥12.90bn | ¥12.78bn | ¥13.96bn | ¥13.10bn | ¥12.74bn | ¥10.72bn | ¥8.85bn | ¥8.28bn | ¥8.30bn | ¥7.63bn |
| Total liabilities | ¥6.92bn | ¥5.26bn | ¥5.52bn | ¥4.50bn | ¥4.40bn | ¥4.81bn | ¥3.83bn | ¥3.51bn | ¥3.05bn | ¥2.83bn |
| Debt | ¥238.8m | — | ¥748.3m | ¥717.6m | ¥808.1m | — | — | — | — | — |
| Shareholders' equity | ¥20.65bn | ¥19.04bn | ¥18.84bn | ¥17.17bn | ¥15.61bn | ¥14.09bn | ¥12.55bn | ¥12.36bn | ¥12.20bn | ¥12.08bn |
| Shares outstanding | 26m | 26m | 27m | 27m | 28m | 28m | 27m | 27m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.09bn | ¥2.61bn | ¥2.84bn | ¥1.71bn | ¥2.81bn | ¥2.73bn | ¥1.88bn | ¥899.9m | ¥1.83bn | ¥1.53bn |
| Capital spending | −¥298.9m | −¥275.6m | −¥404.1m | −¥542.9m | −¥363.8m | −¥312.5m | −¥424.1m | −¥150.8m | −¥253.6m | −¥258.9m |
| Free cash flow | ¥2.79bn | ¥2.33bn | ¥2.43bn | ¥1.17bn | ¥2.45bn | ¥2.42bn | ¥1.46bn | ¥749.1m | ¥1.58bn | ¥1.27bn |
| Dividends paid | −¥1.48bn | −¥1.77bn | −¥835.6m | −¥830.2m | −¥631.6m | −¥626.8m | −¥548.6m | −¥523.7m | −¥482.6m | −¥489.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.62bn | ¥8.02bn | ¥5.86bn | ¥4.99bn | ¥4.24bn | ¥6.19bn | ¥4.74bn | ¥4.70bn |
| Gross profit | ¥1.79bn | ¥2.95bn | ¥2.44bn | ¥1.90bn | ¥1.51bn | ¥2.39bn | ¥1.92bn | ¥1.80bn |
| Operating income | ¥555.1m | ¥1.73bn | ¥970.9m | ¥724.6m | ¥431.9m | ¥1.16bn | ¥859.7m | ¥754.6m |
| Net income | ¥357.4m | ¥1.05bn | ¥720.1m | ¥633.3m | ¥354.7m | ¥1.23bn | ¥626.7m | ¥509.8m |
| Diluted earnings per share | 13.50 | 39.67 | 27.21 | 23.93 | 13.40 | 46.41 | 23.18 | 18.86 |
| Total assets | ¥25.70bn | ¥28.07bn | ¥24.67bn | ¥23.81bn | ¥23.06bn | ¥24.30bn | ¥22.22bn | ¥22.84bn |
| Cash and short-term investments | ¥12.45bn | ¥12.90bn | ¥12.42bn | ¥13.13bn | ¥13.71bn | ¥12.78bn | ¥12.42bn | ¥14.23bn |
| Debt | ¥77.9m | ¥238.8m | ¥104.3m | — | — | — | — | — |
| Shareholders' equity | ¥20.05bn | ¥20.65bn | ¥19.66bn | ¥19.46bn | ¥18.67bn | ¥19.04bn | ¥18.54bn | ¥18.73bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.1% | — | 38.3% | — | 37.5% | — | 36.8% | — | 36.2% | — | 33.1% | — | — | — |
| Operating margin | 16.7% | — | 17.9% | — | 18.1% | — | 17.6% | — | 17.8% | — | 13.4% | — | — | — |
| Net margin | 11.9% | — | 14.2% | — | 13.4% | — | 12.5% | — | 12.4% | — | 10.3% | — | — | — |
| Return on equity | 13.4% | — | 15.3% | — | 14.7% | — | 13.3% | — | 13.5% | — | 11.9% | — | — | — |
| Return on assets | 9.8% | — | 12.0% | — | 11.4% | — | 10.6% | — | 10.6% | — | 8.9% | — | — | — |
| Revenue growth | 12.4% | — | -0.5% | — | 12.7% | — | 7.6% | — | 4.5% | — | 6.9% | — | — | — |
| Earnings growth | -5.4% | — | 5.2% | — | 20.9% | — | 8.5% | — | 25.5% | — | 36.7% | — | — | — |
| Current ratio | 3.30x | — | 4.10x | — | 4.00x | — | 4.17x | — | 3.90x | — | 3.40x | — | — | — |
| Debt to equity | 0.01x | — | — | — | 0.04x | — | 0.04x | — | 0.05x | — | 0.00x | — | 0.00x | — |
| Equity ratio | 73.6% | — | 78.4% | — | 77.4% | — | 79.2% | — | 78.0% | — | 74.5% | — | — | — |
| Interest coverage | 1089.10x | — | — | — | — | — | 79.63x | — | 990.00x | — | 10.32x | — | 15.28x | 885.19x |
| R&D as a share of sales | — | — | 1.2% | — | 1.2% | — | 0.7% | — | 0.6% | — | 0.3% | — | 0.3% | — |
| Buybacks as a share of market value | — | 2.1% | — | 0.4% | — | 2.1% | — | -0.3% | — | -0.7% | — | -0.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 7.2% | 6.6% |
| Operating income | 6.2% | 12.0% | 9.6% |
| Net income | 6.4% | 10.4% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.2% | 37.7% | 36.8% | 36.5% |
| Operating margin | 16.9% | 17.4% | 16.9% | 15.3% |
| Net margin | 13.0% | 13.0% | 12.5% | 11.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 15.6 | 13.9 | 14.2 | 11.0 | 13.3 | 20.9 | 21.6 | 16.8 | 26.6 |
| Price to sales | 1.8 | 2.2 | 1.9 | 1.8 | 1.4 | 1.4 | 1.7 | 2.0 | 1.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 105.00 | 65.00 | 30.00 | 25.00 | 23.00 | 21.00 | 20.00 |
- 5-for-1 split · 26 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.