GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Coremax 4739.TW · TWD

Materials · Taiwan Stock Exchange · 🇹🇼 Taiwan

Compare

71.20

+7.23%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 6.19bn

FY2016FY2025

Net income

TWD 184.3m

FY2016FY2025

Free cash flow

−TWD 1.50bn

FY2016FY2025

Shareholders' equity

TWD 5.76bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 6.19bnTWD 4.10bnTWD 5.23bnTWD 9.08bnTWD 7.34bnTWD 5.29bnTWD 6.37bnTWD 6.31bnTWD 4.98bnTWD 3.99bn
Gross profitTWD 848.7mTWD 541.8mTWD 176.1mTWD 1.02bnTWD 943.4mTWD 475.5mTWD 489.9mTWD 780.8mTWD 762.3mTWD 346.5m
Research and developmentTWD 18.9mTWD 20.3mTWD 13.4mTWD 20.6mTWD 9.0mTWD 29.4mTWD 26.4mTWD 22.1mTWD 15.1mTWD 4.0m
Operating incomeTWD 436.6mTWD 170.2m−TWD 93.5mTWD 622.2mTWD 607.5mTWD 216.3mTWD 238.9mTWD 555.6mTWD 531.7mTWD 166.6m
Net incomeTWD 184.3mTWD 169.0m−TWD 100.2mTWD 493.2mTWD 462.9mTWD 155.2mTWD 128.0mTWD 393.0mTWD 411.5mTWD 216.7m
Diluted earnings per share1.331.38-0.854.424.641.681.374.495.152.89

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 12.58bnTWD 9.85bnTWD 9.92bnTWD 11.30bnTWD 10.21bnTWD 7.22bnTWD 6.97bnTWD 7.28bnTWD 5.79bnTWD 5.15bn
Cash and short-term investmentsTWD 3.33bnTWD 3.02bnTWD 2.92bnTWD 3.19bnTWD 1.93bnTWD 705.8mTWD 780.2mTWD 544.0mTWD 470.4mTWD 433.2m
Total liabilitiesTWD 5.86bnTWD 3.31bnTWD 3.56bnTWD 5.39bnTWD 4.74bnTWD 3.25bnTWD 2.92bnTWD 3.13bnTWD 2.50bnTWD 2.70bn
DebtTWD 4.62bnTWD 2.46bnTWD 2.76bnTWD 4.07bnTWD 3.84bnTWD 2.50bnTWD 2.12bnTWD 2.43bnTWD 1.80bnTWD 2.02bn
Shareholders' equityTWD 5.76bnTWD 5.54bnTWD 5.41bnTWD 5.00bnTWD 4.72bnTWD 3.25bnTWD 3.32bnTWD 3.50bnTWD 2.86bnTWD 2.14bn
Shares outstanding139m123m118m112m100m92m93m88m80m75m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−TWD 564.1mTWD 773.3mTWD 1.12bnTWD 1.57bn−TWD 639.2mTWD 342.6mTWD 1.21bn−TWD 171.9mTWD 95.9mTWD 214.1m
Capital spending−TWD 935.5m−TWD 252.5m−TWD 699.0m−TWD 541.0m−TWD 432.2m−TWD 483.7m−TWD 371.8m−TWD 783.5m−TWD 294.6m−TWD 240.9m
Free cash flow−TWD 1.50bnTWD 520.8mTWD 424.8mTWD 1.02bn−TWD 1.07bn−TWD 141.1mTWD 838.1m−TWD 955.4m−TWD 198.7m−TWD 26.8m
Dividends paid−TWD 112.1m−TWD 93.5m−TWD 314.8m−TWD 311.1m−TWD 117.9m−TWD 107.9m−TWD 288.1m−TWD 252.0m−TWD 196.3m−TWD 113.6m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 3.14bnTWD 2.37bnTWD 1.93bnTWD 1.76bnTWD 1.45bnTWD 1.05bnTWD 904.4mTWD 997.0m
Gross profitTWD 496.2mTWD 425.0mTWD 287.3mTWD 216.1mTWD 144.0mTWD 201.2mTWD 85.6mTWD 144.5m
Operating incomeTWD 378.4mTWD 313.5mTWD 165.0mTWD 145.2mTWD 46.7mTWD 104.7m−TWD 18.6mTWD 58.9m
Net incomeTWD 248.2mTWD 186.0mTWD 120.9mTWD 84.2mTWD 6.7m−TWD 27.4mTWD 20.5mTWD 39.3m
Diluted earnings per share1.701.270.870.610.05-0.200.170.32
Cash from operationsTWD 319.0m−TWD 512.0m−TWD 179.0mTWD 120.0m−TWD 134.0m−TWD 370.0mTWD 166.0m−TWD 53.0m
Capital spending−TWD 104.0m−TWD 117.0m−TWD 246.0m−TWD 374.0m−TWD 170.0m−TWD 144.0m−TWD 116.0m−TWD 65.0m
Free cash flowTWD 215.0m−TWD 629.0m−TWD 425.0m−TWD 254.0m−TWD 304.0m−TWD 514.0mTWD 50.0m−TWD 118.0m
Total assetsTWD 13.63bnTWD 13.99bnTWD 12.58bnTWD 11.27bnTWD 10.89bnTWD 10.81bnTWD 9.85bnTWD 9.62bn
Cash and short-term investmentsTWD 3.39bnTWD 3.72bnTWD 3.33bnTWD 2.91bnTWD 2.67bnTWD 2.99bnTWD 3.02bnTWD 2.72bn
DebtTWD 3.15bnTWD 5.30bnTWD 4.62bnTWD 3.78bnTWD 3.23bnTWD 3.20bnTWD 2.45bnTWD 2.22bn
Shareholders' equityTWD 6.43bnTWD 6.18bnTWD 5.76bnTWD 5.49bnTWD 5.38bnTWD 5.57bnTWD 5.54bnTWD 5.51bn

Financial ratios

Data as of 8 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin13.7%13.2%3.4%11.3%12.9%9.0%
Operating margin7.1%8.4%0.5%8.6%8.6%4.3%
Net margin3.0%4.1%-1.9%5.4%6.3%2.9%
Return on equity3.2%3.1%-1.9%9.9%9.8%4.8%
Return on assets1.5%1.7%-1.0%4.4%4.5%2.1%
Free cash flow yield3.1%9.6%17.8%21.7%-2.4%10.3%
Revenue growth51.2%-21.7%-42.4%23.7%38.9%-17.0%
Earnings growth9.0%-268.7%-120.3%6.5%198.3%21.2%
Current ratio1.79x2.07x2.03x1.97x2.18x1.42x
Debt to equity0.80x0.44x0.51x0.81x0.81x0.77x
Equity ratio45.8%56.2%54.6%44.2%46.3%45.1%
Interest coverage4.43x6.84x0.27x15.58x25.85x11.82x
R&D as a share of sales0.3%0.5%0.3%0.2%0.1%0.6%
Buybacks as a share of market value-12.9%-4.5%-5.4%-11.8%-8.1%1.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-12.0%3.2%4.7%
Operating income-11.1%15.1%6.8%
Net income-28.0%3.5%4.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin13.5%10.5%10.8%10.9%
Operating margin5.9%4.6%5.3%5.9%
Net margin3.4%3.0%3.7%4.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings49.139.2-91.820.631.741.054.319.621.213.7
Price to sales1.51.61.81.12.01.21.11.21.80.7

Dividends and splits

Per share, in the currency the company pays

Paid for 15 years. Last went ex-dividend on 22 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year1.000.950.802.9742.9741.1871.1783.074
  • 21-for-20 split · 17 Sept 2013

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.