T
6.10
+2.87%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 333.5m
FY2016FY2025
Net income
TWD 14.4m
FY2016FY2025
Free cash flow
−TWD 9.7m
FY2016FY2025
Shareholders' equity
TWD 148.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 333.5m | TWD 295.2m | TWD 261.4m | TWD 288.2m | TWD 300.5m | TWD 239.5m | TWD 258.5m | TWD 281.4m | TWD 383.9m | TWD 485.5m |
| Gross profit | TWD 90.9m | TWD 76.8m | TWD 66.1m | TWD 65.4m | TWD 62.6m | TWD 52.1m | TWD 72.6m | −TWD 54.3m | TWD 57.8m | TWD 126.7m |
| Research and development | TWD 6.4m | TWD 6.5m | TWD 6.8m | TWD 7.2m | TWD 7.0m | TWD 9.0m | TWD 10.4m | TWD 13.1m | TWD 14.7m | TWD 13.8m |
| Operating income | TWD 14.8m | TWD 4.1m | TWD 455,000 | −TWD 3.4m | −TWD 2.1m | −TWD 17.7m | TWD 1.2m | −TWD 141.5m | −TWD 35.9m | TWD 21.4m |
| Net income | TWD 14.4m | TWD 6.0m | TWD 4.3m | TWD 5.5m | TWD 5.4m | −TWD 15.6m | TWD 988,000 | −TWD 241.5m | TWD 15.8m | −TWD 123.8m |
| Diluted earnings per share | 0.19 | 0.08 | 0.06 | 0.07 | 0.07 | -0.20 | 0.01 | -3.11 | 0.20 | -1.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 352.1m | TWD 349.0m | TWD 315.1m | TWD 351.7m | TWD 375.3m | TWD 357.5m | TWD 378.8m | TWD 497.9m | TWD 729.1m | TWD 715.8m |
| Cash and short-term investments | — | TWD 99.6m | TWD 79.4m | TWD 76.0m | TWD 79.0m | TWD 124.7m | TWD 162.6m | TWD 209.9m | TWD 245.5m | TWD 161.8m |
| Total liabilities | TWD 203.9m | TWD 214.4m | TWD 190.6m | TWD 227.6m | TWD 257.6m | TWD 244.5m | TWD 251.9m | TWD 361.7m | TWD 349.5m | TWD 348.1m |
| Debt | TWD 19.7m | TWD 118.6m | TWD 96.5m | TWD 114.3m | TWD 131.2m | TWD 117.5m | TWD 136.4m | TWD 208.0m | TWD 188.4m | TWD 180.4m |
| Shareholders' equity | TWD 148.2m | TWD 134.6m | TWD 124.5m | TWD 124.0m | TWD 117.6m | TWD 113.0m | TWD 126.8m | TWD 136.1m | TWD 379.6m | TWD 367.7m |
| Shares outstanding | 78m | 78m | 78m | 78m | 78m | 78m | 78m | 78m | 78m | 78m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 5.1m | −TWD 897,000 | TWD 24.6m | TWD 1.9m | TWD 1.4m | TWD 35.6m | TWD 7.1m | −TWD 31.0m | −TWD 7.3m | TWD 69.3m |
| Capital spending | −TWD 4.6m | −TWD 2.6m | −TWD 4.1m | −TWD 1.4m | −TWD 8.4m | −TWD 3.6m | −TWD 3.1m | −TWD 7.9m | −TWD 6.6m | −TWD 4.8m |
| Free cash flow | −TWD 9.7m | −TWD 3.5m | TWD 20.5m | TWD 452,000 | −TWD 7.0m | TWD 32.0m | TWD 3.9m | −TWD 38.9m | −TWD 13.9m | TWD 64.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 165.0m | TWD 157.9m | TWD 137.3m | TWD 141.3m | TWD 120.2m | TWD 146.8m | TWD 141.4m | TWD 150.2m |
| Gross profit | TWD 47.2m | TWD 37.8m | TWD 37.5m | TWD 38.5m | TWD 27.6m | TWD 32.3m | TWD 33.1m | TWD 31.3m |
| Operating income | TWD 11.3m | TWD 632,000 | TWD 1.5m | TWD 3.4m | −TWD 3.0m | −TWD 4.6m | TWD 14.1m | TWD 5.1m |
| Net income | TWD 8.9m | TWD 1.3m | TWD 4.6m | TWD 487,000 | TWD 3.8m | TWD 1.5m | TWD 4.0m | TWD 2.7m |
| Diluted earnings per share | 0.11 | 0.02 | 0.06 | 0.01 | 0.05 | 0.02 | 0.05 | 0.03 |
| Cash from operations | TWD 3.0m | TWD 9.0m | −TWD 13.0m | TWD 12.0m | TWD 10.0m | −TWD 3.0m | — | — |
| Capital spending | −TWD 2.0m | −TWD 1.0m | −TWD 1.0m | — | −TWD 3.0m | — | — | −TWD 4.0m |
| Free cash flow | TWD 1.0m | TWD 8.0m | −TWD 14.0m | — | TWD 7.0m | — | — | — |
| Total assets | TWD 318.5m | TWD 349.0m | TWD 322.4m | TWD 315.1m | TWD 301.9m | TWD 351.7m | — | TWD 375.3m |
| Cash and short-term investments | TWD 67.7m | TWD 99.6m | TWD 68.0m | TWD 79.4m | TWD 52.2m | TWD 76.0m | — | TWD 79.0m |
| Debt | TWD 91.7m | TWD 109.8m | TWD 84.6m | TWD 59.9m | TWD 43.6m | TWD 63.6m | — | TWD 56.7m |
| Shareholders' equity | TWD 129.8m | TWD 134.6m | TWD 132.0m | TWD 124.5m | TWD 123.9m | TWD 124.0m | — | TWD 117.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 6.8% | -2.9% |
| Net income | 38.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 25.4% | 24.1% | 19.1% |
| Operating margin | 3.0% | 1.4% | -0.2% | -5.4% |
| Net margin | 3.2% | 2.6% | 1.2% | -11.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 43.2 | 60.4 | 40.2 | 66.8 | -10.9 | 109.2 | -0.4 | 28.4 | -1.4 |
| Price to sales | 0.8 | 0.9 | 1.0 | 0.8 | 1.2 | 0.7 | 0.4 | 0.4 | 1.2 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.