N 
518
-0.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.13bn
FY2017FY2026
Net income
¥164.9m
FY2017FY2026
Free cash flow
¥146.8m
FY2017FY2026
Shareholders' equity
¥3.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.13bn | ¥4.36bn | ¥3.98bn | ¥3.56bn | ¥3.31bn | ¥3.01bn | ¥3.42bn | ¥3.34bn | ¥3.11bn | ¥3.22bn |
| Gross profit | ¥906.2m | ¥1.10bn | ¥933.3m | ¥697.0m | ¥607.3m | ¥420.9m | ¥761.9m | ¥692.0m | ¥722.2m | ¥816.9m |
| Research and development | — | ¥34.5m | ¥1.9m | ¥14.3m | ¥8.9m | — | — | — | ¥4.2m | ¥18.6m |
| Operating income | ¥169.8m | ¥318.3m | ¥266.5m | ¥86.8m | ¥57.0m | −¥124.4m | ¥103.7m | ¥74.7m | ¥168.0m | ¥230.1m |
| Net income | ¥164.9m | ¥417.2m | ¥327.9m | ¥140.7m | ¥19.1m | −¥178.0m | ¥84.3m | ¥34.0m | ¥227.7m | ¥252.6m |
| Diluted earnings per share | 31.22 | 78.96 | 62.03 | 27.03 | 3.64 | -33.68 | 15.94 | 6.44 | 43.09 | 59.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.95bn | ¥4.99bn | ¥4.32bn | ¥4.11bn | ¥4.03bn | ¥4.04bn | ¥4.46bn | ¥4.46bn | ¥2.65bn | ¥2.45bn |
| Cash and short-term investments | ¥1.96bn | ¥2.18bn | ¥2.25bn | ¥2.49bn | ¥2.68bn | ¥2.92bn | ¥3.09bn | ¥3.25bn | ¥1.58bn | ¥1.35bn |
| Total liabilities | ¥1.42bn | ¥1.60bn | ¥1.39bn | ¥1.49bn | ¥1.49bn | ¥1.50bn | ¥1.74bn | ¥1.79bn | ¥1.09bn | ¥1.10bn |
| Debt | ¥22.2m | ¥2.1m | ¥3.0m | ¥123.9m | ¥244.8m | ¥360.0m | ¥480.0m | ¥602.6m | ¥57.3m | ¥77.8m |
| Shareholders' equity | ¥3.53bn | ¥3.39bn | ¥2.93bn | ¥2.62bn | ¥2.54bn | ¥2.53bn | ¥2.72bn | ¥2.67bn | ¥1.56bn | ¥1.35bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥164.6m | ¥139.3m | ¥375.7m | ¥2.0m | ¥194.1m | ¥26.3m | ¥88.6m | ¥176.3m | ¥195.2m | ¥251.2m |
| Capital spending | −¥17.8m | −¥195.9m | −¥13.2m | −¥15.7m | −¥5.7m | −¥9.3m | −¥11.9m | −¥10.3m | −¥26.3m | −¥14.2m |
| Free cash flow | ¥146.8m | −¥56.6m | ¥362.5m | −¥13.7m | ¥188.5m | ¥17.0m | ¥76.7m | ¥166.0m | ¥168.8m | ¥237.0m |
| Dividends paid | −¥53.4m | −¥25.1m | −¥51.8m | −¥26.3m | −¥26.3m | −¥25.5m | −¥26.3m | −¥21.3m | −¥21.3m | −¥20.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥886.1m | ¥1.11bn | ¥1.02bn | ¥1.04bn | ¥951.0m | ¥1.30bn | ¥1.12bn | ¥998.7m |
| Gross profit | ¥157.6m | ¥252.1m | ¥231.0m | ¥217.8m | ¥205.3m | ¥340.5m | ¥278.7m | ¥253.3m |
| Operating income | −¥51.8m | ¥63.5m | ¥56.3m | ¥27.0m | ¥23.1m | ¥157.5m | ¥46.6m | ¥60.3m |
| Net income | ¥7.8m | ¥68.7m | ¥26.5m | ¥22.1m | ¥47.6m | ¥264.7m | ¥27.0m | ¥46.8m |
| Diluted earnings per share | 1.48 | 13.00 | 5.02 | 4.19 | 9.01 | 50.10 | 5.11 | 8.85 |
| Cash from operations | ¥476.0m | ¥14.0m | −¥51.0m | −¥235.0m | ¥436.0m | −¥30.0m | ¥32.0m | −¥76.0m |
| Capital spending | −¥4.0m | −¥5.0m | −¥24.0m | −¥2.0m | −¥7.0m | −¥59.0m | −¥122.0m | −¥1.0m |
| Free cash flow | ¥472.0m | ¥9.0m | −¥75.0m | −¥237.0m | ¥429.0m | −¥89.0m | −¥90.0m | −¥77.0m |
| Total assets | ¥4.96bn | ¥4.95bn | ¥4.84bn | ¥4.85bn | ¥4.85bn | ¥4.99bn | ¥4.56bn | ¥4.43bn |
| Cash and short-term investments | ¥2.37bn | ¥1.96bn | ¥1.98bn | ¥2.05bn | ¥2.54bn | ¥2.18bn | ¥2.22bn | ¥2.33bn |
| Debt | ¥6.0m | ¥22.0m | ¥6.0m | ¥24.0m | — | ¥932,000 | — | — |
| Shareholders' equity | ¥3.49bn | ¥3.53bn | ¥3.47bn | ¥3.42bn | ¥3.40bn | ¥3.39bn | ¥3.13bn | ¥3.10bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 25.3% | 23.4% | 19.6% | 18.3% | 14.0% | — |
| Operating margin | 4.1% | 7.3% | 6.7% | 2.4% | 1.7% | -4.1% | — |
| Net margin | 4.0% | 9.6% | 8.2% | 4.0% | 0.6% | -5.9% | — |
| Return on equity | 4.7% | 12.3% | 11.2% | 5.4% | 0.8% | -7.0% | — |
| Return on assets | 3.3% | 8.4% | 7.6% | 3.4% | 0.5% | -4.4% | — |
| Free cash flow yield | 5.2% | 4.4% | 11.8% | 0.1% | 6.2% | 0.8% | — |
| Revenue growth | -5.1% | 9.3% | 12.1% | 7.3% | 10.2% | -12.1% | — |
| Earnings growth | -60.5% | 27.2% | 133.1% | 636.2% | -110.7% | -311.3% | — |
| Current ratio | 4.10x | 3.94x | 4.15x | 4.74x | 5.21x | 6.35x | — |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.05x | 0.09x | 0.14x | — |
| Equity ratio | 71.3% | 68.0% | 67.8% | 63.7% | 63.1% | 62.8% | — |
| Interest coverage | 1572.34x | 5583.40x | 897.36x | 97.47x | 39.08x | -62.74x | — |
| R&D as a share of sales | — | 0.8% | 0.0% | 0.4% | 0.3% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.1% | -1.6% | 0.8% | 0.7% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 6.6% | 1.7% |
| Operating income | 25.0% | — | -1.1% |
| Net income | 5.4% | — | -6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 22.7% | 20.9% | 21.6% |
| Operating margin | 5.8% | 5.2% | 3.5% | 4.0% |
| Net margin | 6.9% | 6.6% | 4.0% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 7.9 | 11.4 | 25.6 | 120.3 | -15.2 | 42.7 | 115.7 | 14.7 | 20.6 |
| Price to sales | 0.7 | 0.8 | 0.9 | 1.0 | 0.7 | 0.9 | 1.1 | 1.2 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 5.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.