35.55
+1.28%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 936.4m
FY2016FY2025
Net income
TWD 93.2m
FY2016FY2025
Free cash flow
−TWD 197.7m
FY2016FY2025
Shareholders' equity
TWD 996.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 936.4m | TWD 927.3m | TWD 879.1m | TWD 1.20bn | TWD 2.33bn | TWD 2.60bn | TWD 1.25bn | TWD 1.33bn | TWD 1.13bn | TWD 1.10bn |
| Gross profit | TWD 295.7m | TWD 254.6m | TWD 264.8m | TWD 356.8m | TWD 674.5m | TWD 940.4m | TWD 390.9m | TWD 333.5m | TWD 299.0m | TWD 286.0m |
| Research and development | TWD 93.0m | TWD 76.1m | TWD 87.6m | TWD 73.4m | TWD 70.7m | TWD 59.0m | TWD 51.7m | TWD 46.8m | TWD 40.8m | TWD 33.7m |
| Operating income | TWD 46.4m | TWD 15.6m | TWD 44.1m | TWD 138.0m | TWD 396.3m | TWD 651.4m | TWD 176.8m | TWD 130.2m | TWD 115.7m | TWD 121.0m |
| Net income | TWD 93.2m | TWD 57.9m | TWD 42.7m | TWD 101.1m | TWD 315.5m | TWD 520.1m | TWD 130.9m | TWD 98.8m | TWD 103.2m | TWD 83.7m |
| Diluted earnings per share | 2.54 | 1.58 | 1.17 | 2.75 | 8.66 | 13.77 | 3.57 | 2.69 | 2.81 | 2.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.35bn | TWD 1.19bn | TWD 1.24bn | TWD 1.34bn | TWD 1.69bn | TWD 2.53bn | TWD 1.04bn | TWD 1.08bn | TWD 982.3m | TWD 825.3m |
| Cash and short-term investments | — | — | TWD 540.2m | TWD 453.4m | TWD 365.4m | TWD 588.4m | — | — | — | TWD 171.3m |
| Total liabilities | TWD 358.6m | TWD 352.9m | TWD 350.8m | TWD 426.6m | TWD 742.8m | TWD 1.62bn | TWD 515.7m | TWD 656.2m | TWD 537.2m | TWD 376.3m |
| Debt | — | — | TWD 46.2m | TWD 77.3m | TWD 299.5m | TWD 474.4m | TWD 190.9m | TWD 217.6m | TWD 45.0m | TWD 75.7m |
| Shareholders' equity | TWD 996.0m | TWD 838.1m | TWD 888.3m | TWD 911.2m | TWD 952.0m | TWD 909.4m | TWD 525.5m | TWD 422.8m | TWD 445.1m | TWD 449.0m |
| Shares outstanding | 37m | 37m | 37m | 37m | 36m | 38m | 37m | 37m | 37m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 64.5m | TWD 192.5m | TWD 212.0m | TWD 490.5m | TWD 237.0m | TWD 406.3m | TWD 231.8m | TWD 107.8m | TWD 160.6m | — |
| Capital spending | −TWD 262.2m | −TWD 83.8m | −TWD 31.3m | −TWD 65.3m | −TWD 71.9m | −TWD 197.9m | −TWD 44.4m | −TWD 31.9m | −TWD 118.8m | — |
| Free cash flow | −TWD 197.7m | TWD 108.7m | TWD 180.7m | TWD 425.2m | TWD 165.1m | TWD 208.4m | TWD 187.5m | TWD 75.9m | TWD 41.8m | — |
| Dividends paid | −TWD 89.6m | −TWD 15.6m | −TWD 54.9m | −TWD 91.9m | −TWD 298.8m | −TWD 317.1m | −TWD 71.6m | −TWD 73.0m | −TWD 65.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 273.4m | TWD 214.9m | TWD 248.0m | TWD 236.3m | TWD 253.5m | TWD 198.5m | TWD 208.5m | TWD 269.2m |
| Gross profit | TWD 80.6m | TWD 71.2m | TWD 75.4m | TWD 79.7m | TWD 79.8m | TWD 60.8m | TWD 63.6m | TWD 88.9m |
| Operating income | TWD 28.4m | TWD 9.6m | TWD 3.6m | — | TWD 25.4m | TWD 4.9m | TWD 5.9m | TWD 29.0m |
| Net income | TWD 122.4m | TWD 45.9m | TWD 28.0m | TWD 35.1m | TWD 19.8m | TWD 10.3m | TWD 20.8m | TWD 19.8m |
| Diluted earnings per share | 3.34 | 1.25 | 0.76 | 0.96 | 0.54 | 0.28 | 0.57 | 0.54 |
| Cash from operations | TWD 41.0m | −TWD 12.0m | TWD 42.0m | −TWD 1.0m | TWD 26.0m | −TWD 2.0m | TWD 129.0m | TWD 46.0m |
| Capital spending | −TWD 24.0m | −TWD 16.0m | −TWD 55.0m | −TWD 113.0m | −TWD 43.0m | −TWD 49.0m | −TWD 23.0m | −TWD 57.0m |
| Free cash flow | TWD 17.0m | −TWD 28.0m | −TWD 13.0m | −TWD 114.0m | −TWD 17.0m | −TWD 51.0m | TWD 106.0m | −TWD 11.0m |
| Total assets | TWD 1.80bn | TWD 1.52bn | TWD 1.35bn | TWD 1.32bn | TWD 1.28bn | TWD 1.39bn | TWD 1.19bn | TWD 1.35bn |
| Shareholders' equity | TWD 1.13bn | TWD 1.03bn | TWD 996.0m | TWD 973.8m | TWD 915.0m | TWD 1.02bn | TWD 838.1m | TWD 858.7m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.6% | 27.5% | 30.1% | 29.7% | 29.0% | 36.2% | — | — |
| Operating margin | 10.1% | 6.3% | 5.0% | 11.5% | 17.0% | 25.1% | — | — |
| Net margin | 10.0% | 6.2% | 4.9% | 8.4% | 13.6% | 20.0% | — | — |
| Return on equity | 9.4% | 6.9% | 4.8% | 11.1% | 33.1% | 57.2% | — | — |
| Return on assets | 6.9% | 4.9% | 3.4% | 7.6% | 18.6% | 20.5% | — | — |
| Free cash flow yield | — | 21.0% | 18.5% | 42.1% | 23.6% | 44.5% | — | — |
| Revenue growth | 1.0% | 5.5% | -26.8% | -48.4% | -10.6% | 108.4% | — | — |
| Earnings growth | 61.0% | 35.5% | -57.8% | -67.9% | -39.3% | 297.2% | — | — |
| Current ratio | 1.90x | 2.05x | 2.24x | 2.02x | 1.56x | 1.22x | — | — |
| Debt to equity | — | — | 0.05x | 0.08x | 0.31x | 0.51x | 0.36x | 0.51x |
| Equity ratio | 73.5% | 70.4% | 71.7% | 68.1% | 56.2% | 35.9% | — | — |
| Interest coverage | 201.60x | 15.83x | 15.40x | 87.91x | 89.21x | 260.58x | — | — |
| R&D as a share of sales | 9.9% | 8.2% | 10.0% | 6.1% | 3.0% | 2.3% | — | — |
| Buybacks as a share of market value | — | -0.3% | 0.4% | -0.8% | 3.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | -18.5% | -1.2% |
| Operating income | -30.5% | -41.1% | -5.9% |
| Net income | -2.7% | -29.1% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 29.7% | 31.4% | 29.5% |
| Operating margin | 3.3% | 6.2% | 14.6% | 13.0% |
| Net margin | 8.1% | 7.5% | 12.7% | 10.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 25.1 | 31.5 | 14.3 | 6.8 | 7.4 | 13.2 | 14.4 | 18.0 | 14.3 |
| Price to sales | 1.3 | 1.6 | 1.5 | 1.2 | 0.9 | 1.5 | 1.4 | 1.1 | 1.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.50 | 2.308 | 0.45 | 1.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.