N 
14.90
+0.68%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 176.8m
FY2016FY2025
Net income
−TWD 92.3m
FY2016FY2025
Free cash flow
−TWD 113.1m
FY2016FY2025
Shareholders' equity
TWD 624.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 176.8m | TWD 224.3m | TWD 160.1m | TWD 228.6m | TWD 249.8m | TWD 306.9m | TWD 307.5m | TWD 108.5m | TWD 69.1m | TWD 57.5m |
| Gross profit | TWD 85.7m | TWD 120.2m | TWD 87.4m | TWD 119.0m | TWD 134.9m | TWD 171.4m | TWD 161.2m | TWD 50.3m | TWD 29.6m | TWD 23.4m |
| Research and development | TWD 138.4m | TWD 72.1m | TWD 30.0m | TWD 49.5m | TWD 69.5m | TWD 68.1m | TWD 78.2m | TWD 31.7m | TWD 52.4m | TWD 55.3m |
| Operating income | −TWD 106.9m | −TWD 12.0m | TWD 3.4m | TWD 26.3m | TWD 27.0m | TWD 57.9m | TWD 32.9m | −TWD 21.8m | −TWD 60.0m | −TWD 66.3m |
| Net income | −TWD 92.3m | TWD 897,000 | TWD 10.1m | TWD 30.0m | TWD 30.8m | TWD 65.3m | TWD 39.7m | −TWD 14.8m | −TWD 60.5m | −TWD 60.0m |
| Diluted earnings per share | -1.87 | 0.02 | 0.20 | 0.60 | 0.62 | 1.32 | 1.03 | -0.40 | -1.63 | -1.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 712.9m | TWD 840.6m | TWD 698.5m | TWD 692.6m | TWD 704.6m | TWD 658.2m | TWD 606.6m | TWD 306.1m | TWD 308.2m | TWD 350.7m |
| Cash and short-term investments | — | TWD 614.7m | TWD 475.3m | TWD 494.0m | TWD 497.9m | TWD 472.1m | TWD 402.9m | TWD 133.3m | TWD 155.2m | TWD 258.8m |
| Total liabilities | TWD 72.1m | TWD 57.0m | TWD 64.9m | TWD 51.1m | TWD 80.2m | TWD 59.9m | TWD 73.9m | TWD 42.0m | TWD 29.2m | TWD 11.2m |
| Debt | — | TWD 3.8m | TWD 10.7m | TWD 5.0m | TWD 12.6m | TWD 3.8m | TWD 12.2m | TWD 2.9m | TWD 297,000 | TWD 270,000 |
| Shareholders' equity | TWD 624.3m | TWD 741.0m | TWD 633.6m | TWD 641.5m | TWD 624.4m | TWD 598.3m | TWD 532.7m | TWD 264.1m | TWD 279.0m | TWD 339.5m |
| Shares outstanding | 49m | 50m | 50m | 50m | 49m | 49m | 39m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 111.7m | −TWD 2.8m | TWD 62.2m | TWD 13.9m | TWD 33.7m | TWD 55.6m | TWD 41.0m | −TWD 20.6m | −TWD 53.8m | −TWD 60.6m |
| Capital spending | −TWD 1.4m | −TWD 143,000 | −TWD 634,000 | −TWD 152,000 | −TWD 176,000 | −TWD 2.7m | −TWD 2.9m | −TWD 1.7m | −TWD 483,000 | −TWD 4.4m |
| Free cash flow | −TWD 113.1m | −TWD 2.9m | TWD 61.6m | TWD 13.7m | TWD 33.5m | TWD 52.8m | TWD 38.1m | −TWD 22.3m | −TWD 54.3m | −TWD 65.0m |
| Dividends paid | — | −TWD 9.9m | −TWD 24.6m | −TWD 14.8m | −TWD 4.7m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 86.8m | TWD 93.5m | TWD 130.8m | TWD 93.8m | TWD 66.4m | TWD 57.0m | TWD 114.5m | TWD 178.3m |
| Gross profit | TWD 43.2m | TWD 48.2m | TWD 72.0m | TWD 46.1m | TWD 30.9m | TWD 31.5m | TWD 61.4m | TWD 97.9m |
| Operating income | −TWD 26.7m | −TWD 17.4m | TWD 5.4m | TWD 2.6m | TWD 861,000 | TWD 5.3m | TWD 15.8m | TWD 42.5m |
| Net income | −TWD 28.9m | −TWD 10.9m | TWD 9.0m | TWD 6.7m | TWD 3.4m | TWD 6.3m | TWD 17.5m | TWD 45.0m |
| Diluted earnings per share | -0.59 | -0.22 | 0.18 | 0.13 | 0.07 | 0.13 | 0.35 | 0.91 |
| Cash from operations | −TWD 6.0m | −TWD 17.0m | TWD 14.0m | −TWD 16.0m | TWD 27.0m | −TWD 3.0m | TWD 25.0m | TWD 35.0m |
| Capital spending | — | — | −TWD 14.0m | — | — | — | — | — |
| Free cash flow | — | — | TWD 0 | — | — | — | — | — |
| Total assets | TWD 786.7m | TWD 840.6m | TWD 700.9m | TWD 698.5m | TWD 685.6m | TWD 692.6m | TWD 719.4m | TWD 704.6m |
| Cash and short-term investments | TWD 578.0m | TWD 614.7m | TWD 493.9m | TWD 475.3m | TWD 517.4m | TWD 494.0m | TWD 516.9m | TWD 497.9m |
| Debt | TWD 5.5m | TWD 3.7m | TWD 7.0m | TWD 7.4m | TWD 4.0m | TWD 5.0m | TWD 5.2m | TWD 9.9m |
| Shareholders' equity | TWD 684.5m | TWD 741.0m | TWD 638.1m | TWD 633.6m | TWD 623.3m | TWD 641.5m | TWD 627.4m | TWD 624.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -10.4% | 13.4% |
| Operating income | — | — | 9.2% |
| Net income | — | — | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 52.2% | 53.4% | 51.9% |
| Operating margin | -29.6% | -11.3% | -0.3% | -8.4% |
| Net margin | -22.8% | -6.5% | 3.3% | -4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.1 | — | 135.8 | 58.0 | 79.8 | 19.3 | 22.6 | -45.0 | -7.1 | -11.3 |
| Price to sales | 5.8 | 5.5 | 8.6 | 7.6 | 9.8 | 4.1 | 2.9 | 6.1 | 6.2 | 11.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Aug 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.176 | 0.439 | 0.264 |
- 1060-for-1000 split · 13 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.