GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
U

USS Co 4732.T · JPY

Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

1,860

+1.95%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥113.85bn

FY2017FY2026

Net income

¥41.36bn

FY2017FY2026

Free cash flow

¥34.56bn

FY2017FY2026

Shareholders' equity

¥207.52bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥113.85bn¥104.02bn¥97.61bn¥88.78bn¥81.48bn¥74.87bn¥78.14bn¥79.91bn¥75.15bn¥67.18bn
Gross profit¥71.45bn¥63.79bn¥58.00bn¥52.72bn¥49.86bn¥44.15bn¥44.55bn¥45.85bn¥44.47bn¥40.35bn
Operating income¥59.85bn¥54.21bn¥48.94bn¥43.78bn¥41.58bn¥36.23bn¥36.01bn¥37.12bn¥36.07bn¥32.40bn
Net income¥41.36bn¥37.64bn¥32.91bn¥30.01bn¥29.75bn¥4.02bn¥20.63bn¥25.54bn¥24.29bn¥22.91bn
Diluted earnings per share89.8680.7868.6362.2360.718.0841.3251.0547.6845.00

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥270.13bn¥268.34bn¥272.64bn¥243.62bn¥230.76bn¥210.98bn¥219.37bn¥233.03bn¥222.66bn¥197.37bn
Cash and short-term investments¥110.43bn¥116.22bn¥112.01bn¥95.69bn¥82.38bn¥70.77bn¥56.73bn¥51.35bn¥39.62bn¥74.78bn
Total liabilities¥59.16bn¥60.98bn¥73.61bn¥49.47bn¥48.28bn¥37.45bn¥35.38bn¥49.49bn¥50.47bn¥38.17bn
Debt—¥2.25bn¥2.66bn¥2.42bn¥2.83bn¥3.17bn¥3.06bn¥3.11bn¥3.57bn¥4.09bn
Shareholders' equity¥207.52bn¥204.20bn¥196.00bn¥191.46bn¥180.34bn¥171.83bn¥182.43bn¥182.12bn¥171.13bn¥158.34bn
Shares outstanding460m466m479m482m490m498m499m500m509m509m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥43.91bn¥38.16bn¥47.15bn¥36.91bn¥36.63bn¥38.41bn¥27.25bn¥32.89bn¥32.51bn¥28.88bn
Capital spending−¥9.35bn−¥2.77bn−¥2.10bn−¥4.57bn−¥2.04bn−¥8.98bn−¥4.52bn−¥1.84bn−¥3.99bn−¥5.15bn
Free cash flow¥34.56bn¥35.39bn¥45.05bn¥32.34bn¥34.59bn¥29.42bn¥22.73bn¥31.06bn¥28.52bn¥23.73bn
Dividends paid−¥22.48bn−¥19.70bn−¥16.60bn−¥17.32bn−¥14.22bn−¥14.36bn−¥12.92bn−¥12.44bn−¥11.88bn−¥11.18bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥31.26bn¥30.89bn¥28.99bn¥26.59bn¥27.39bn¥27.37bn¥26.20bn¥24.82bn
Gross profit¥19.03bn¥19.20bn¥17.92bn¥16.69bn¥17.24bn¥17.07bn¥16.09bn¥15.26bn
Operating income¥16.15bn¥15.95bn¥15.19bn¥14.00bn¥14.71bn¥14.38bn¥13.60bn¥12.79bn
Net income¥10.95bn¥10.93bn¥10.48bn¥9.72bn¥10.23bn¥10.03bn¥9.47bn¥8.89bn
Diluted earnings per share23.7823.7422.4920.8621.9621.5219.7518.53
Cash from operations¥4.31bn¥26.33bn¥2.42bn¥11.19bn¥3.97bn¥29.74bn−¥6.69bn¥10.71bn
Capital spending−¥299.0m−¥6.05bn−¥873.0m−¥1.11bn−¥1.32bn−¥582.0m−¥1.35bn−¥286.0m
Free cash flow¥4.01bn¥20.28bn¥1.55bn¥10.08bn¥2.65bn¥29.16bn−¥8.04bn¥10.42bn
Total assets¥243.03bn¥270.13bn¥245.94bn¥252.74bn¥245.06bn¥268.34bn¥236.59bn¥262.24bn
Cash and short-term investments¥81.69bn¥110.43bn¥91.48bn¥101.22bn¥91.59bn¥116.22bn¥90.28bn¥115.72bn
Debt¥2.04bn¥2.07bn¥1.20bn¥1.90bn¥1.05bn¥2.21bn¥550.0m¥2.39bn
Shareholders' equity¥186.94bn¥207.52bn¥196.51bn¥197.65bn¥187.81bn¥204.20bn¥198.92bn¥204.44bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue8.6%8.7%5.2%
Operating income11.0%10.6%5.7%
Net income11.3%59.4%6.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin62.1%60.8%60.6%60.0%
Operating margin52.3%51.1%50.8%49.6%
Net margin36.3%35.1%31.3%31.4%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings21.121.320.122.817.3111.225.220.219.426.5
Price to sales7.77.76.87.76.36.06.76.56.39.0

Dividends and splits

Per share, in the currency the company pays

Paid for 25 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year28.2077.5040.9534.2535.3528.47528.77525.70
  • 2-for-1 split · 28 Mar 2024
  • 10-for-1 split · 26 Sept 2013

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.