M 
17.30
+2.67%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.07bn
FY2016FY2025
Net income
TWD 12.9m
FY2016FY2025
Free cash flow
TWD 90.1m
FY2016FY2025
Shareholders' equity
TWD 1.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.07bn | TWD 990.2m | TWD 1.10bn | TWD 1.37bn | TWD 1.15bn | TWD 913.4m | TWD 1.02bn | TWD 1.02bn | TWD 1.79bn | TWD 2.40bn |
| Research and development | TWD 46.2m | TWD 45.9m | TWD 43.3m | TWD 47.5m | TWD 34.2m | TWD 40.7m | TWD 40.1m | TWD 43.4m | TWD 97.1m | TWD 137.4m |
| Operating income | −TWD 10.9m | −TWD 24.8m | −TWD 5.0m | TWD 57.1m | −TWD 91.0m | −TWD 128.3m | −TWD 75.5m | −TWD 60.8m | TWD 4.9m | −TWD 42.1m |
| Net income | TWD 12.9m | TWD 31.1m | TWD 26.5m | TWD 64.5m | −TWD 129.4m | −TWD 113.8m | −TWD 95.0m | −TWD 42.9m | TWD 312.7m | TWD 182.5m |
| Diluted earnings per share | 0.17 | 0.40 | 0.34 | 0.83 | -1.27 | -1.11 | -0.91 | -0.55 | 4.02 | 2.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.04bn | TWD 3.33bn | TWD 3.10bn | TWD 3.33bn | TWD 3.32bn | TWD 3.33bn | TWD 3.69bn | TWD 3.93bn | TWD 4.43bn | TWD 5.13bn |
| Total liabilities | TWD 1.76bn | TWD 1.94bn | TWD 1.79bn | TWD 1.99bn | TWD 2.23bn | TWD 2.04bn | TWD 2.18bn | TWD 2.38bn | TWD 2.45bn | TWD 3.07bn |
| Debt | TWD 388.2m | TWD 430.2m | TWD 347.3m | TWD 544.4m | TWD 737.6m | TWD 837.0m | TWD 1.77bn | TWD 2.02bn | TWD 1.82bn | TWD 1.92bn |
| Shareholders' equity | TWD 1.09bn | TWD 1.15bn | TWD 1.09bn | TWD 1.08bn | TWD 861.3m | TWD 1.00bn | TWD 1.15bn | TWD 1.15bn | TWD 1.51bn | TWD 1.42bn |
| Shares outstanding | 78m | 78m | 78m | 78m | 102m | 102m | 105m | 78m | 78m | 78m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 134.6m | TWD 158.9m | TWD 184.4m | TWD 284.3m | −TWD 24.9m | TWD 110.6m | TWD 4.9m | TWD 179.3m | TWD 404.4m | TWD 319.9m |
| Capital spending | −TWD 44.5m | −TWD 28.7m | −TWD 14.6m | −TWD 54.1m | −TWD 17.6m | −TWD 45.2m | −TWD 27.8m | −TWD 95.0m | −TWD 429.5m | −TWD 509.5m |
| Free cash flow | TWD 90.1m | TWD 130.2m | TWD 169.8m | TWD 230.2m | −TWD 42.5m | TWD 65.4m | −TWD 22.8m | TWD 84.3m | −TWD 25.0m | −TWD 189.5m |
| Dividends paid | −TWD 38.9m | −TWD 38.9m | −TWD 38.9m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 279.1m | TWD 248.5m | TWD 272.2m | TWD 251.3m | TWD 276.4m | TWD 274.1m | TWD 261.1m | TWD 234.0m |
| Operating income | −TWD 9.5m | TWD 3.5m | −TWD 2.5m | −TWD 12.2m | TWD 1.6m | TWD 2.1m | TWD 1.7m | −TWD 5.6m |
| Net income | TWD 24.0m | TWD 3.3m | TWD 3.3m | TWD 5.2m | −TWD 4.0m | TWD 8.4m | TWD 14.8m | TWD 12.4m |
| Diluted earnings per share | 0.31 | 0.04 | 0.04 | 0.07 | -0.05 | 0.11 | 0.19 | 0.16 |
| Cash from operations | TWD 36.0m | TWD 52.0m | TWD 3.0m | TWD 63.0m | TWD 30.0m | TWD 37.0m | TWD 50.0m | TWD 4.0m |
| Capital spending | −TWD 3.0m | −TWD 2.0m | −TWD 16.0m | −TWD 19.0m | −TWD 5.0m | −TWD 3.0m | −TWD 13.0m | −TWD 5.0m |
| Free cash flow | TWD 33.0m | TWD 50.0m | −TWD 13.0m | TWD 44.0m | TWD 25.0m | TWD 34.0m | TWD 37.0m | −TWD 1.0m |
| Total assets | TWD 3.17bn | TWD 3.12bn | TWD 3.04bn | TWD 3.12bn | TWD 3.08bn | TWD 3.34bn | TWD 3.33bn | TWD 3.26bn |
| Debt | TWD 499.6m | TWD 503.9m | TWD 388.2m | TWD 417.4m | TWD 421.7m | TWD 426.0m | TWD 430.2m | TWD 434.5m |
| Shareholders' equity | TWD 1.18bn | TWD 1.15bn | TWD 1.09bn | TWD 1.04bn | TWD 973.4m | TWD 1.10bn | TWD 1.15bn | TWD 1.11bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.3% | 8.8% | 7.1% | 4.2% | -8.0% | -15.5% | — |
| Net margin | 1.2% | 3.1% | 2.4% | 4.7% | -11.3% | -12.5% | — |
| Return on equity | 1.2% | 2.7% | 2.4% | 6.0% | -15.0% | -11.3% | — |
| Return on assets | 0.4% | 0.9% | 0.9% | 1.9% | -3.9% | -3.4% | — |
| Free cash flow yield | — | 13.2% | 14.0% | 23.8% | -0.4% | 8.3% | 1.7% |
| Revenue growth | 8.5% | -10.1% | -19.4% | 18.9% | 25.8% | -10.8% | — |
| Earnings growth | -58.7% | 17.7% | -59.0% | -149.9% | 13.7% | 19.8% | — |
| Current ratio | 1.10x | 1.23x | 1.28x | 1.28x | 1.17x | 1.15x | — |
| Debt to equity | 0.36x | 0.37x | 0.32x | 0.51x | 0.86x | 0.83x | — |
| Equity ratio | 35.8% | 34.5% | 35.0% | 32.4% | 25.9% | 30.2% | — |
| Interest coverage | 2.09x | 2.58x | 2.44x | 2.06x | -3.96x | -5.64x | — |
| R&D as a share of sales | 4.3% | 4.6% | 3.9% | 3.5% | 3.0% | 4.5% | — |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 24.0% | 0.0% | 2.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 3.3% | -14.1% |
| Operating income | — | -38.9% | 4.2% |
| Net income | -41.6% | — | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.7% | 0.4% | -3.1% | -2.2% |
| Net margin | 2.1% | 3.0% | -1.6% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 145.2 | 62.4 | 45.4 | 17.9 | -14.2 | -15.2 | -16.0 | -33.4 | 7.1 | 10.1 |
| Price to sales | 1.7 | 2.0 | 1.1 | 0.8 | 1.6 | 1.9 | 1.5 | 1.4 | 1.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Apr 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 |
- 1000-to-760.49097 reverse split · 22 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.