T 
630
+1.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.32bn
FY2017FY2026
Net income
¥717.4m
FY2017FY2026
Free cash flow
−¥458.7m
FY2017FY2026
Shareholders' equity
¥6.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.32bn | ¥6.64bn | ¥4.62bn | ¥5.78bn | ¥5.66bn | ¥5.96bn | ¥5.64bn | ¥5.35bn | ¥4.52bn | ¥4.71bn |
| Gross profit | ¥1.43bn | ¥1.79bn | ¥517.7m | ¥1.56bn | ¥1.40bn | ¥1.18bn | ¥1.31bn | ¥1.29bn | ¥1.10bn | ¥1.14bn |
| Research and development | — | ¥24.6m | ¥20.0m | ¥4.6m | ¥3.0m | ¥2.8m | ¥1.5m | ¥2.9m | ¥4.1m | ¥4.0m |
| Operating income | ¥284.4m | ¥689.0m | −¥522.3m | ¥488.3m | ¥469.6m | ¥266.5m | ¥365.4m | ¥363.1m | ¥228.7m | ¥308.0m |
| Net income | ¥717.4m | ¥250.0m | −¥260.9m | ¥499.1m | ¥310.0m | ¥148.2m | ¥227.4m | ¥250.0m | ¥188.4m | ¥209.5m |
| Diluted earnings per share | 94.66 | 32.98 | -34.42 | 65.85 | 40.91 | 19.55 | 30.00 | 32.98 | 24.86 | 27.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.20bn | ¥7.89bn | ¥7.26bn | ¥7.68bn | ¥7.31bn | ¥7.11bn | ¥7.05bn | ¥7.24bn | ¥6.91bn | ¥6.79bn |
| Cash and short-term investments | ¥2.56bn | ¥1.70bn | ¥1.61bn | ¥3.12bn | ¥2.19bn | ¥1.71bn | ¥1.92bn | ¥1.83bn | ¥2.43bn | ¥2.79bn |
| Total liabilities | ¥1.38bn | ¥1.73bn | ¥1.18bn | ¥1.12bn | ¥1.11bn | ¥1.07bn | ¥1.03bn | ¥1.29bn | ¥1.02bn | ¥886.8m |
| Shareholders' equity | ¥6.78bn | ¥6.12bn | ¥6.04bn | ¥6.53bn | ¥6.18bn | ¥6.03bn | ¥6.01bn | ¥5.93bn | ¥5.88bn | ¥5.88bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥218.9m | ¥332.0m | −¥1.29bn | ¥1.18bn | ¥684.2m | −¥95.3m | ¥214.0m | −¥323.6m | ¥266.9m | ¥447.4m |
| Capital spending | −¥239.7m | −¥52.0m | −¥45.0m | −¥104.0m | −¥82.7m | −¥44.5m | −¥21.1m | −¥57.9m | −¥129.9m | −¥37.8m |
| Free cash flow | −¥458.7m | ¥280.0m | −¥1.33bn | ¥1.07bn | ¥601.5m | −¥139.8m | ¥192.8m | −¥381.5m | ¥137.0m | ¥409.6m |
| Dividends paid | −¥189.5m | −¥188.0m | −¥189.9m | −¥189.6m | −¥188.8m | −¥189.7m | −¥189.2m | −¥189.0m | −¥188.9m | −¥187.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.49bn | ¥1.36bn | ¥1.60bn | ¥1.86bn | ¥1.77bn | ¥1.71bn | ¥1.44bn | ¥1.72bn |
| Gross profit | ¥292.6m | ¥228.9m | ¥383.0m | ¥529.4m | ¥462.0m | ¥456.0m | ¥302.1m | ¥572.0m |
| Operating income | ¥4.3m | −¥51.9m | ¥99.1m | ¥232.9m | ¥182.0m | ¥188.0m | ¥22.9m | ¥296.0m |
| Net income | ¥516.9m | −¥42.0m | ¥56.0m | ¥186.5m | ¥126.0m | ¥30.0m | −¥119.1m | ¥213.0m |
| Diluted earnings per share | 68.20 | -5.54 | 7.39 | 24.61 | 16.62 | 3.96 | -15.71 | 28.10 |
| Total assets | ¥8.20bn | ¥7.75bn | ¥7.76bn | ¥7.90bn | ¥7.89bn | ¥7.70bn | ¥7.28bn | ¥7.28bn |
| Cash and short-term investments | ¥2.56bn | ¥2.34bn | ¥1.84bn | ¥2.01bn | ¥1.70bn | ¥2.29bn | ¥1.70bn | ¥1.53bn |
| Shareholders' equity | ¥6.78bn | ¥6.21bn | ¥6.34bn | ¥6.24bn | ¥6.12bn | ¥5.97bn | ¥6.03bn | ¥6.14bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 27.0% | 11.2% | 26.9% | 24.8% | 19.8% | — | — | — | — |
| Operating margin | 4.5% | 10.4% | -11.6% | 12.3% | 9.1% | 4.4% | — | — | — | — |
| Net margin | 11.4% | 3.8% | -5.7% | 8.6% | 5.5% | 2.5% | — | — | — | — |
| Return on equity | 10.6% | 4.1% | -4.3% | 7.6% | 5.0% | 2.5% | — | — | — | — |
| Return on assets | 8.8% | 3.2% | -3.6% | 6.5% | 4.2% | 2.1% | — | — | — | — |
| Free cash flow yield | 0.4% | 8.0% | -25.8% | 26.7% | 16.0% | -1.1% | — | — | — | — |
| Revenue growth | -4.8% | 43.8% | -20.2% | 2.1% | -5.0% | 5.8% | — | — | — | — |
| Earnings growth | 187.0% | -195.8% | -152.3% | 61.0% | 109.2% | -34.8% | — | — | — | — |
| Current ratio | 5.40x | 3.39x | 5.54x | 6.20x | 5.75x | 5.76x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 82.7% | 77.6% | 83.2% | 85.0% | 84.5% | 84.7% | — | — | — | — |
| Interest coverage | — | — | -26785.85x | 26298.30x | 16057.63x | 12984.40x | 10260.33x | 13764.00x | — | — |
| R&D as a share of sales | — | 0.4% | 0.4% | 0.1% | 0.1% | 0.0% | 0.0% | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 1.2% | 2.6% |
| Operating income | -16.5% | 1.3% | 0.9% |
| Net income | 12.9% | 37.1% | 22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 22.7% | 22.5% | 23.1% |
| Operating margin | 7.5% | 4.0% | 4.8% | 5.3% |
| Net margin | 7.5% | 5.2% | 4.8% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 19.9 | -17.9 | 10.6 | 18.0 | 36.4 | 27.7 | 26.7 | 30.1 | 73.7 |
| Price to sales | 0.8 | 0.8 | 1.0 | 0.9 | 1.0 | 0.9 | 1.1 | 1.3 | 1.3 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.50 | 37.50 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
- 1.2-for-1 split · 23 Feb 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.