1,948
+0.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.59bn
FY2016FY2025
Net income
¥3.27bn
FY2016FY2025
Free cash flow
¥1.35bn
FY2016FY2025
Shareholders' equity
¥35.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.59bn | ¥52.06bn | ¥50.54bn | ¥47.97bn | ¥47.94bn | ¥48.54bn | ¥50.68bn | ¥49.91bn | ¥53.27bn | ¥52.52bn |
| Gross profit | ¥12.98bn | ¥13.23bn | ¥12.01bn | ¥11.35bn | ¥11.68bn | ¥10.53bn | ¥10.47bn | ¥10.43bn | ¥10.20bn | ¥10.40bn |
| Research and development | ¥894.0m | ¥982.0m | ¥939.0m | ¥681.0m | ¥507.0m | ¥315.0m | ¥180.0m | ¥218.0m | ¥202.0m | ¥174.0m |
| Operating income | ¥2.58bn | ¥3.40bn | ¥3.33bn | ¥3.19bn | ¥3.70bn | ¥1.95bn | ¥1.32bn | ¥1.30bn | ¥579.0m | ¥1.20bn |
| Net income | ¥3.27bn | ¥3.10bn | ¥2.47bn | ¥2.09bn | ¥2.48bn | ¥1.67bn | ¥1.50bn | ¥1.32bn | ¥1.10bn | ¥2.04bn |
| Diluted earnings per share | 191.25 | 181.26 | 145.14 | 123.15 | 146.70 | 99.56 | 87.73 | 71.60 | 59.67 | 110.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥53.72bn | ¥54.73bn | ¥48.53bn | ¥44.21bn | ¥47.26bn | ¥44.56bn | ¥45.63bn | ¥46.97bn | ¥54.13bn | ¥50.34bn |
| Cash and short-term investments | ¥16.23bn | ¥13.78bn | ¥11.04bn | ¥13.79bn | ¥11.63bn | ¥10.13bn | ¥10.11bn | ¥13.19bn | ¥10.05bn | ¥12.53bn |
| Total liabilities | ¥17.90bn | ¥17.02bn | ¥16.18bn | ¥14.91bn | ¥15.86bn | ¥18.32bn | ¥19.83bn | ¥18.11bn | ¥21.69bn | ¥22.66bn |
| Debt | ¥2.93bn | ¥2.07bn | ¥2.64bn | ¥2.96bn | ¥3.03bn | ¥3.07bn | ¥3.74bn | ¥4.48bn | ¥5.42bn | ¥6.22bn |
| Shareholders' equity | ¥35.23bn | ¥37.37bn | ¥31.94bn | ¥28.62bn | ¥30.77bn | ¥25.38bn | ¥24.98bn | ¥28.15bn | ¥31.72bn | ¥26.68bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.56bn | ¥5.85bn | ¥658.0m | ¥2.63bn | ¥2.90bn | ¥1.11bn | ¥104.0m | ¥3.28bn | −¥1.01bn | ¥892.0m |
| Capital spending | −¥209.0m | −¥136.0m | −¥484.0m | −¥250.0m | −¥399.0m | −¥502.0m | −¥1.56bn | −¥61.0m | −¥173.0m | −¥300.0m |
| Free cash flow | ¥1.35bn | ¥5.71bn | ¥174.0m | ¥2.38bn | ¥2.50bn | ¥608.0m | −¥1.46bn | ¥3.21bn | −¥1.19bn | ¥592.0m |
| Dividends paid | −¥1.74bn | −¥1.40bn | −¥1.19bn | −¥1.02bn | −¥1.00bn | −¥907.0m | −¥789.0m | −¥682.0m | −¥701.0m | −¥707.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.66bn | ¥13.58bn | ¥12.96bn | ¥12.46bn | ¥11.97bn | ¥13.21bn | ¥12.92bn | ¥12.80bn |
| Gross profit | ¥3.94bn | ¥3.61bn | ¥3.35bn | ¥3.20bn | ¥3.37bn | ¥3.40bn | ¥3.51bn | ¥3.28bn |
| Operating income | ¥548.0m | ¥865.0m | ¥195.0m | ¥755.0m | ¥683.0m | ¥949.0m | ¥819.0m | ¥909.0m |
| Net income | ¥1.60bn | ¥371.0m | ¥1.40bn | ¥272.0m | ¥1.55bn | ¥46.0m | ¥1.62bn | ¥162.0m |
| Diluted earnings per share | 92.21 | 21.41 | 81.86 | 15.90 | 90.80 | 2.69 | 94.85 | 9.48 |
| Total assets | ¥57.71bn | ¥56.29bn | ¥53.72bn | ¥48.80bn | ¥49.16bn | ¥48.56bn | ¥54.73bn | ¥52.09bn |
| Cash and short-term investments | ¥17.35bn | ¥14.67bn | ¥16.23bn | ¥13.11bn | ¥13.91bn | ¥10.60bn | ¥13.78bn | ¥12.04bn |
| Debt | ¥6.58bn | ¥600.0m | ¥2.81bn | ¥96.0m | ¥1.77bn | ¥104.0m | ¥226.0m | ¥2.57bn |
| Shareholders' equity | ¥36.42bn | ¥34.31bn | ¥35.23bn | ¥34.23bn | ¥34.86bn | ¥33.85bn | ¥37.37bn | ¥34.32bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 25.4% | 23.8% | 23.7% | 24.4% | 21.7% |
| Operating margin | 5.1% | 6.5% | 6.6% | 6.6% | 7.7% | 4.0% |
| Net margin | 6.5% | 5.9% | 4.9% | 4.4% | 5.2% | 3.4% |
| Return on equity | 9.3% | 8.3% | 7.7% | 7.3% | 8.1% | 6.6% |
| Return on assets | 6.1% | 5.7% | 5.1% | 4.7% | 5.2% | 3.7% |
| Free cash flow yield | 5.4% | 18.3% | 3.5% | 8.8% | 10.2% | 5.0% |
| Revenue growth | -2.8% | 3.0% | 5.4% | 0.1% | -1.2% | -4.2% |
| Earnings growth | 5.7% | 25.1% | 18.1% | -15.5% | 48.3% | 11.3% |
| Current ratio | 2.08x | 2.41x | 2.02x | 2.69x | 2.46x | 2.27x |
| Debt to equity | 0.08x | 0.05x | 0.08x | 0.10x | 0.09x | 0.11x |
| Equity ratio | 65.6% | 68.3% | 65.8% | 64.7% | 65.1% | 57.0% |
| Interest coverage | 78.24x | 94.31x | 48.23x | 38.40x | 51.36x | 15.98x |
| R&D as a share of sales | 1.8% | 1.9% | 1.9% | 1.4% | 1.1% | 0.6% |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.2% | -0.7% | -0.7% | 1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 0.8% | -0.3% |
| Operating income | -6.8% | 5.8% | 7.9% |
| Net income | 16.0% | 14.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.5% | 24.6% | 24.1% | 22.1% |
| Operating margin | 5.8% | 6.2% | 6.1% | 4.3% |
| Net margin | 6.2% | 5.4% | 5.1% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 9.1 | 12.0 | 11.6 | 9.9 | 14.3 | 17.9 | 13.0 | 17.8 | 8.0 |
| Price to sales | 0.7 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 150.00 | 80.00 | 70.00 | 60.00 | 60.00 | 55.00 | 44.00 |
- 2-for-1 split · 25 Dec 2001
- 1.3-for-1 split · 27 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.