N 
0.19
+7.78%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$432.6m
FY2015FY2024
Net income
−HK$182.1m
FY2015FY2024
Free cash flow
HK$103.1m
FY2015FY2024
Shareholders' equity
HK$1.42bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$432.6m | HK$337.7m | HK$369.5m | HK$117.6m | HK$211.2m | HK$227.9m | HK$295.5m | HK$273.7m | HK$241.2m |
| Research and development | — | HK$3.1m | HK$727,000 | — | — | — | — | — | — |
| Operating income | HK$6.9m | HK$6.5m | −HK$45.9m | −HK$91.2m | −HK$69.1m | −HK$45.6m | −HK$89.3m | −HK$87.9m | −HK$35.9m |
| Net income | −HK$182.1m | −HK$82.3m | −HK$112.5m | −HK$92.0m | −HK$188.7m | HK$64.4m | −HK$71.0m | −HK$92.5m | −HK$35.3m |
| Diluted earnings per share | -0.05 | -0.02 | -0.04 | -0.03 | -0.04 | 0.01 | -0.02 | -0.04 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.67bn | HK$2.29bn | HK$2.14bn | HK$4.37bn | HK$3.88bn | HK$5.34bn | HK$4.25bn | HK$4.51bn | — |
| Cash and short-term investments | HK$357.8m | HK$201.7m | HK$554.7m | HK$213.4m | HK$266.2m | HK$216.8m | HK$304.7m | HK$1.67bn | — |
| Total liabilities | HK$253.9m | HK$847.0m | HK$588.4m | HK$2.68bn | HK$2.17bn | HK$2.64bn | HK$2.31bn | HK$4.08bn | — |
| Debt | HK$1.9m | HK$108.5m | HK$73.8m | HK$1.93bn | HK$1.41bn | HK$1.24bn | HK$1.05bn | HK$1.68bn | — |
| Shareholders' equity | HK$1.42bn | HK$1.44bn | HK$1.56bn | HK$1.69bn | HK$1.71bn | HK$2.70bn | HK$1.94bn | HK$434.8m | — |
| Shares outstanding | 3,208m | 3,208m | 3,208m | 3,208m | 3,835m | 3,661m | 3,185m | 2,343m | 1,955m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$156.6m | HK$11.5m | HK$119.3m | −HK$360.4m | −HK$338.3m | −HK$255.9m | −HK$544.1m | −HK$943.4m | −HK$63.3m |
| Capital spending | −HK$53.5m | −HK$13.3m | −HK$12.2m | −HK$30.1m | −HK$67.0m | −HK$17.2m | −HK$42.8m | −HK$131.4m | −HK$22.9m |
| Free cash flow | HK$103.1m | −HK$1.8m | HK$107.1m | −HK$390.5m | −HK$405.3m | −HK$273.1m | −HK$586.9m | −HK$1.07bn | −HK$86.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$213.4m | HK$149.9m | HK$232.1m | HK$202.5m | HK$135.3m | HK$119.4m | HK$250.1m | HK$2.55bn |
| Operating income | −HK$5.1m | HK$16.1m | HK$1.7m | HK$25.1m | −HK$18.6m | −HK$44.4m | −HK$1.5m | HK$405.4m |
| Net income | −HK$41.7m | −HK$130.2m | −HK$51.9m | −HK$70.1m | −HK$12.2m | −HK$39.2m | −HK$73.3m | HK$73.7m |
| Diluted earnings per share | -0.01 | -0.04 | 0.00 | -0.02 | -0.00 | -0.01 | -0.02 | 0.02 |
| Total assets | HK$1.63bn | HK$1.67bn | HK$2.12bn | HK$2.29bn | HK$2.31bn | HK$2.14bn | HK$2.27bn | HK$2.77bn |
| Cash and short-term investments | HK$378.1m | HK$357.8m | HK$175.5m | HK$201.7m | HK$242.3m | HK$554.7m | HK$541.1m | HK$627.1m |
| Debt | HK$817,000 | HK$796,000 | HK$90.2m | HK$96.6m | HK$119.0m | HK$46.4m | HK$103.3m | HK$103.8m |
| Shareholders' equity | HK$1.39bn | HK$1.42bn | HK$1.39bn | HK$1.44bn | HK$1.46bn | HK$1.56bn | HK$1.66bn | HK$1.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -45.0% | 15.4% | 5.4% |
| Operating income | -74.1% | — | — |
| Net income | — | -0.7% | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.7% | 9.7% | 4.9% | -5.3% |
| Net margin | -34.3% | -8.4% | -14.6% | -17.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | -6.1 | -5.1 | 6.3 | -5.2 | -8.0 | 36.4 | -53.8 | -38.0 | -95.2 |
| Price to sales | 0.9 | 1.5 | 1.6 | 0.1 | 4.1 | 7.2 | 10.3 | 12.9 | 12.8 | 13.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Apr 2011.
| FY2011 | FY2008 | |
|---|---|---|
| Paid in the year | 0.01 | 0.01 |
- 4-to-1 reverse split · 20 Dec 2001
- 5-for-2 split · 18 Jan 2000
- 5-to-1 reverse split · 22 Dec 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.