A 
3,030
+1.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.72bn
FY2017FY2026
Net income
¥3.75bn
FY2017FY2026
Free cash flow
¥2.13bn
FY2017FY2026
Shareholders' equity
¥45.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.72bn | ¥38.48bn | ¥36.38bn | ¥35.55bn | ¥33.87bn | ¥31.32bn | ¥30.83bn | ¥29.10bn | ¥27.75bn | ¥26.81bn |
| Gross profit | ¥9.40bn | ¥8.88bn | ¥8.49bn | ¥8.47bn | ¥8.18bn | ¥7.41bn | ¥7.27bn | ¥6.86bn | ¥6.54bn | ¥6.16bn |
| Research and development | — | ¥11.8m | ¥71.0m | ¥153.0m | ¥144.0m | ¥79.0m | ¥14.0m | ¥50.0m | ¥15.6m | ¥148.2m |
| Operating income | ¥4.95bn | ¥4.42bn | ¥4.35bn | ¥4.21bn | ¥4.03bn | ¥3.37bn | ¥3.34bn | ¥3.08bn | ¥2.84bn | ¥2.56bn |
| Net income | ¥3.75bn | ¥3.21bn | ¥3.05bn | ¥2.92bn | ¥2.79bn | ¥2.28bn | ¥2.29bn | ¥2.09bn | ¥1.99bn | ¥1.74bn |
| Diluted earnings per share | 267.14 | 228.76 | 216.92 | 207.91 | 198.64 | 162.54 | 163.39 | 148.86 | 141.92 | 117.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥53.24bn | ¥52.06bn | ¥50.84bn | ¥48.17bn | ¥46.82bn | ¥44.31bn | ¥42.81bn | ¥40.13bn | ¥40.66bn | ¥41.39bn |
| Cash and short-term investments | ¥22.87bn | ¥24.30bn | ¥27.13bn | ¥24.04bn | ¥24.20bn | ¥21.53bn | ¥21.43bn | ¥17.65bn | ¥17.31bn | ¥18.56bn |
| Total liabilities | ¥7.90bn | ¥8.59bn | ¥8.98bn | ¥8.39bn | ¥8.70bn | ¥8.12bn | ¥7.93bn | ¥6.85bn | ¥6.42bn | ¥8.18bn |
| Debt | — | — | ¥788.7m | ¥467.2m | ¥492.7m | ¥286.9m | ¥184.5m | ¥147.5m | −¥67.0m | ¥500.0m |
| Shareholders' equity | ¥45.33bn | ¥43.47bn | ¥41.86bn | ¥39.78bn | ¥38.12bn | ¥36.19bn | ¥34.87bn | ¥33.28bn | ¥34.23bn | ¥33.21bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.03bn | ¥1.57bn | ¥4.71bn | ¥2.95bn | ¥2.93bn | ¥2.24bn | ¥3.00bn | ¥2.13bn | ¥1.54bn | ¥1.49bn |
| Capital spending | −¥897.5m | −¥171.0m | −¥119.7m | −¥41.1m | −¥158.1m | −¥110.4m | −¥100.8m | −¥208.7m | −¥119.5m | −¥983.5m |
| Free cash flow | ¥2.13bn | ¥1.40bn | ¥4.59bn | ¥2.91bn | ¥2.77bn | ¥2.13bn | ¥2.90bn | ¥1.92bn | ¥1.42bn | ¥507.9m |
| Dividends paid | −¥1.89bn | −¥1.61bn | −¥982.7m | −¥1.26bn | −¥702.4m | −¥982.6m | −¥702.5m | −¥722.0m | −¥964.1m | −¥594.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.13bn | ¥10.85bn | ¥10.30bn | ¥9.97bn | ¥9.60bn | ¥10.69bn | ¥9.65bn | ¥9.24bn |
| Gross profit | ¥2.47bn | ¥2.13bn | ¥2.62bn | ¥2.31bn | ¥2.38bn | ¥2.01bn | ¥2.54bn | ¥2.26bn |
| Operating income | ¥1.22bn | ¥983.8m | ¥1.59bn | ¥1.20bn | ¥1.17bn | ¥854.0m | ¥1.46bn | ¥1.16bn |
| Net income | ¥849.3m | ¥959.6m | ¥1.10bn | ¥863.3m | ¥822.8m | ¥725.4m | ¥1.01bn | ¥818.0m |
| Diluted earnings per share | 60.50 | 68.36 | 78.67 | 61.50 | 58.61 | 51.67 | 72.02 | 58.27 |
| Total assets | ¥51.66bn | ¥53.24bn | ¥51.07bn | ¥51.75bn | ¥49.98bn | ¥52.06bn | ¥50.79bn | ¥50.57bn |
| Cash and short-term investments | ¥22.55bn | ¥22.87bn | ¥22.82bn | ¥23.66bn | ¥23.71bn | ¥24.30bn | ¥25.23bn | ¥26.38bn |
| Shareholders' equity | ¥45.13bn | ¥45.33bn | ¥44.41bn | ¥44.12bn | ¥43.26bn | ¥43.47bn | ¥42.74bn | ¥42.44bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 23.1% | 23.3% | 23.8% | 24.1% | 23.7% | — | — | — | — |
| Operating margin | 12.1% | 11.5% | 12.0% | 11.9% | 11.9% | 10.8% | — | — | — | — |
| Net margin | 9.2% | 8.3% | 8.4% | 8.2% | 8.2% | 7.3% | — | — | — | — |
| Return on equity | 8.3% | 7.4% | 7.3% | 7.3% | 7.3% | 6.3% | — | — | — | — |
| Return on assets | 7.0% | 6.2% | 6.0% | 6.1% | 6.0% | 5.2% | — | — | — | — |
| Free cash flow yield | 8.5% | 3.8% | 10.5% | 6.5% | 6.7% | 5.1% | — | — | — | — |
| Revenue growth | 5.8% | 5.8% | 2.3% | 4.9% | 8.2% | 1.6% | — | — | — | — |
| Earnings growth | 16.8% | 5.5% | 4.3% | 4.7% | 22.2% | -0.5% | — | — | — | — |
| Current ratio | 4.45x | 4.50x | 4.60x | 4.71x | 4.60x | 4.50x | — | — | — | — |
| Debt to equity | — | — | 0.02x | 0.01x | 0.01x | 0.01x | 0.01x | 0.00x | — | — |
| Equity ratio | 85.2% | 83.5% | 82.3% | 82.6% | 81.4% | 81.7% | — | — | — | — |
| Interest coverage | — | — | — | 61.71x | 223.55x | 72.71x | 42.94x | — | 1657.48x | 1433.40x |
| R&D as a share of sales | — | 0.0% | 0.2% | 0.4% | 0.4% | 0.3% | 0.0% | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 5.4% | 4.7% |
| Operating income | 5.5% | 8.0% | 7.5% |
| Net income | 8.7% | 10.4% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 23.3% | 23.5% | 23.5% |
| Operating margin | 11.8% | 11.9% | 11.7% | 11.1% |
| Net margin | 8.8% | 8.6% | 8.3% | 7.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 17.7 | 15.5 | 14.6 | 20.8 | 24.9 | 21.4 | 19.1 | 17.7 | 20.9 |
| Price to sales | 1.1 | 1.5 | 1.3 | 1.2 | 1.7 | 1.8 | 1.6 | 1.4 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 150.00 | 115.00 | 70.00 | 65.00 | 50.00 | 45.00 | 50.00 |
- 1.2-for-1 split · 28 Mar 2012
- 1.2-for-1 split · 26 Jan 2001
- 1.1-for-1 split · 26 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.