W 
2,709
+3.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.66bn
FY2017FY2026
Net income
¥2.49bn
FY2017FY2026
Free cash flow
¥3.60bn
FY2017FY2026
Shareholders' equity
¥16.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.66bn | ¥35.07bn | ¥32.87bn | ¥30.73bn | ¥28.55bn | ¥25.45bn | ¥24.61bn | ¥23.81bn | ¥22.14bn | ¥20.69bn |
| Gross profit | ¥12.19bn | ¥10.92bn | ¥9.93bn | ¥8.82bn | ¥7.87bn | ¥6.68bn | ¥6.88bn | ¥6.71bn | ¥6.41bn | ¥5.68bn |
| Operating income | ¥3.96bn | ¥3.55bn | ¥2.89bn | ¥2.41bn | ¥1.83bn | ¥1.06bn | ¥1.17bn | ¥1.53bn | ¥1.11bn | ¥1.07bn |
| Net income | ¥2.49bn | ¥2.34bn | ¥2.13bn | ¥1.55bn | ¥1.11bn | ¥529.1m | ¥772.4m | ¥925.7m | ¥727.6m | ¥679.8m |
| Diluted earnings per share | 134.63 | 126.60 | 116.90 | 82.10 | 58.72 | 28.06 | 48.71 | 58.43 | 45.93 | 40.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.20bn | ¥24.49bn | ¥23.45bn | ¥21.51bn | ¥20.08bn | ¥18.91bn | ¥15.75bn | ¥15.44bn | ¥14.79bn | ¥12.90bn |
| Cash and short-term investments | ¥10.59bn | ¥8.12bn | ¥7.67bn | ¥6.31bn | ¥5.21bn | ¥5.31bn | ¥1.89bn | ¥1.51bn | ¥1.37bn | ¥2.27bn |
| Total liabilities | ¥9.64bn | ¥9.30bn | ¥9.19bn | ¥8.97bn | ¥8.64bn | ¥7.91bn | ¥7.51bn | ¥7.82bn | ¥7.79bn | ¥5.86bn |
| Debt | ¥525.5m | ¥482.7m | ¥520.9m | ¥551.7m | ¥609.6m | ¥1.11bn | ¥1.23bn | ¥1.56bn | ¥2.00bn | ¥566.3m |
| Shareholders' equity | ¥16.56bn | ¥15.18bn | ¥14.26bn | ¥12.53bn | ¥11.43bn | ¥11.00bn | ¥8.24bn | ¥7.63bn | ¥7.00bn | ¥7.04bn |
| Shares outstanding | 18m | 18m | 18m | 19m | 19m | 19m | 16m | 16m | 16m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.20bn | ¥3.89bn | ¥3.64bn | ¥2.91bn | ¥2.65bn | ¥1.90bn | ¥1.53bn | ¥2.15bn | ¥1.40bn | ¥1.26bn |
| Capital spending | −¥599.8m | −¥635.8m | −¥934.3m | −¥784.0m | −¥775.9m | −¥382.0m | −¥781.7m | −¥509.8m | −¥364.0m | −¥395.1m |
| Free cash flow | ¥3.60bn | ¥3.25bn | ¥2.70bn | ¥2.12bn | ¥1.87bn | ¥1.52bn | ¥744.2m | ¥1.64bn | ¥1.04bn | ¥867.9m |
| Dividends paid | −¥1.11bn | −¥844.4m | −¥494.8m | −¥437.0m | −¥417.6m | −¥318.7m | −¥278.9m | −¥263.2m | −¥250.1m | −¥250.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.72bn | ¥10.14bn | ¥9.25bn | ¥11.25bn | ¥7.02bn | ¥9.45bn | ¥8.65bn | ¥10.43bn |
| Gross profit | ¥1.92bn | ¥3.65bn | ¥2.96bn | ¥3.99bn | ¥1.59bn | ¥3.21bn | ¥2.68bn | ¥3.63bn |
| Operating income | −¥89.5m | ¥1.48bn | ¥816.3m | ¥1.99bn | −¥326.1m | ¥1.16bn | ¥885.4m | ¥1.88bn |
| Net income | −¥128.6m | ¥872.4m | ¥555.6m | ¥1.34bn | −¥277.4m | ¥842.4m | ¥582.5m | ¥1.27bn |
| Diluted earnings per share | -6.96 | 47.22 | 30.07 | 72.34 | -15.01 | 45.60 | 31.94 | 69.49 |
| Total assets | ¥24.38bn | ¥26.20bn | ¥26.35bn | ¥24.13bn | ¥22.15bn | ¥24.49bn | ¥23.99bn | ¥21.83bn |
| Cash and short-term investments | ¥10.09bn | ¥10.59bn | ¥8.50bn | ¥9.07bn | ¥6.91bn | ¥8.12bn | ¥6.77bn | ¥7.30bn |
| Debt | ¥175.6m | ¥174.4m | ¥179.9m | ¥158.5m | ¥169.1m | ¥181.0m | ¥198.0m | ¥214.0m |
| Shareholders' equity | ¥15.84bn | ¥16.56bn | ¥15.73bn | ¥15.52bn | ¥14.15bn | ¥15.18bn | ¥13.91bn | ¥13.58bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.4% | 31.1% | 30.2% | 28.7% | 27.6% | 26.3% |
| Operating margin | 10.5% | 10.1% | 8.8% | 7.8% | 6.4% | 4.2% |
| Net margin | 6.6% | 6.7% | 6.5% | 5.1% | 3.9% | 2.1% |
| Return on equity | 15.0% | 15.4% | 14.9% | 12.4% | 9.7% | 4.8% |
| Return on assets | 9.5% | 9.6% | 9.1% | 7.2% | 5.5% | 2.8% |
| Free cash flow yield | 10.3% | 9.7% | 9.9% | 7.7% | 7.2% | 4.8% |
| Revenue growth | 7.4% | 6.7% | 7.0% | 7.6% | 12.2% | 3.4% |
| Earnings growth | 6.3% | 9.7% | 37.3% | 40.2% | 109.4% | -31.5% |
| Current ratio | 2.29x | 1.95x | 1.94x | 1.68x | 1.61x | 1.74x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.06x |
| Equity ratio | 63.2% | 62.0% | 60.8% | 58.3% | 56.9% | 58.2% |
| Interest coverage | 386.36x | 402.97x | 363.21x | 313.29x | 147.31x | 53.66x |
| Buybacks as a share of market value | 0.0% | -1.3% | 3.6% | -0.3% | -0.1% | -18.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 8.1% | 6.4% |
| Operating income | 18.1% | 30.1% | 14.5% |
| Net income | 17.0% | 36.3% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.8% | 30.7% | 29.6% | 29.0% |
| Operating margin | 10.3% | 9.4% | 8.3% | 7.2% |
| Net margin | 6.6% | 6.2% | 5.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.4 | 18.0 | 16.8 | 21.9 | 19.1 | 37.2 | 20.4 | 17.6 | 21.1 | 20.9 |
| Price to sales | 1.4 | 1.2 | 1.1 | 1.1 | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 65.00 | 45.00 | 26.00 | 23.00 | 22.00 | 20.00 | 17.50 |
- 2-for-1 split · 27 Mar 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.