D 
17.40
+0.58%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 533.2m
FY2016FY2025
Net income
−TWD 78.8m
FY2016FY2025
Free cash flow
−TWD 109.0m
FY2016FY2025
Shareholders' equity
TWD 1.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 533.2m | TWD 579.2m | TWD 528.6m | TWD 664.5m | TWD 761.7m | TWD 834.6m | TWD 992.6m | TWD 1.08bn | TWD 1.10bn | TWD 1.08bn |
| Gross profit | TWD 54.2m | TWD 54.8m | TWD 56.1m | TWD 90.7m | TWD 124.6m | TWD 177.3m | TWD 190.1m | TWD 154.4m | TWD 220.6m | TWD 209.9m |
| Research and development | TWD 31.3m | TWD 19.8m | TWD 12.8m | TWD 6.8m | TWD 11.8m | TWD 24.5m | TWD 33.1m | TWD 33.4m | TWD 34.6m | TWD 36.8m |
| Operating income | −TWD 84.0m | −TWD 80.9m | −TWD 17.8m | −TWD 5.9m | TWD 256.0m | TWD 72.8m | TWD 36.6m | TWD 32.6m | TWD 29.7m | TWD 40.0m |
| Net income | −TWD 78.8m | TWD 79.4m | −TWD 15.3m | −TWD 13.9m | TWD 251.3m | TWD 18.3m | TWD 31.4m | TWD 27.4m | TWD 18.7m | TWD 33.9m |
| Diluted earnings per share | -0.95 | 0.95 | -0.18 | -0.17 | 3.56 | 0.26 | 0.38 | 0.33 | 0.22 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.69bn | TWD 1.88bn | TWD 1.77bn | TWD 1.70bn | TWD 1.73bn | TWD 1.59bn | TWD 1.53bn | TWD 1.32bn | TWD 1.33bn | TWD 1.16bn |
| Cash and short-term investments | — | — | TWD 757.0m | TWD 507.2m | TWD 594.4m | TWD 518.7m | — | — | — | TWD 268.0m |
| Total liabilities | TWD 566.3m | TWD 731.9m | TWD 726.5m | TWD 632.0m | TWD 629.2m | TWD 742.7m | TWD 647.7m | TWD 435.1m | TWD 438.0m | TWD 275.1m |
| Debt | TWD 97.3m | TWD 114.4m | TWD 589.2m | TWD 459.2m | TWD 417.0m | TWD 524.7m | TWD 193.1m | — | — | TWD 1.3m |
| Shareholders' equity | TWD 1.13bn | TWD 1.14bn | TWD 1.04bn | TWD 1.06bn | TWD 1.07bn | TWD 848.4m | TWD 883.6m | TWD 884.1m | TWD 893.8m | TWD 889.3m |
| Shares outstanding | 83m | 83m | 85m | 83m | 71m | 71m | 83m | 83m | 83m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 73.8m | TWD 67.4m | TWD 147.0m | −TWD 193.1m | −TWD 75.4m | TWD 108.2m | −TWD 135,000 | TWD 91.3m | −TWD 24.6m | TWD 11.6m |
| Capital spending | −TWD 35.2m | −TWD 42.5m | −TWD 83.0m | −TWD 7.1m | −TWD 28.9m | −TWD 16.6m | −TWD 93.7m | −TWD 36.7m | −TWD 191.0m | −TWD 36.2m |
| Free cash flow | −TWD 109.0m | TWD 24.9m | TWD 64.0m | −TWD 200.2m | −TWD 104.3m | TWD 91.6m | −TWD 93.9m | TWD 54.6m | −TWD 215.5m | −TWD 24.6m |
| Dividends paid | −TWD 17.9m | — | — | −TWD 35.3m | −TWD 17.1m | −TWD 36.4m | −TWD 29.5m | −TWD 11.2m | −TWD 14.7m | −TWD 17.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 130.5m | TWD 134.8m | TWD 133.7m | TWD 121.6m | TWD 140.9m | TWD 137.1m | TWD 144.8m | TWD 156.1m |
| Gross profit | TWD 23.6m | TWD 19.3m | TWD 18.6m | TWD 9.1m | TWD 12.1m | TWD 14.4m | TWD 12.4m | TWD 10.3m |
| Operating income | −TWD 15.6m | TWD 16.9m | −TWD 16.3m | −TWD 23.4m | −TWD 26.2m | −TWD 18.2m | −TWD 32.0m | −TWD 23.8m |
| Net income | −TWD 2.8m | TWD 16.4m | −TWD 5.5m | TWD 47.1m | −TWD 88.0m | −TWD 32.3m | −TWD 9.8m | −TWD 2.9m |
| Diluted earnings per share | -0.03 | 0.20 | -0.07 | 0.57 | -1.06 | -0.39 | -0.12 | -0.03 |
| Cash from operations | TWD 55.0m | −TWD 4.0m | TWD 43.0m | TWD 27.0m | −TWD 77.0m | −TWD 67.0m | TWD 58.0m | −TWD 37.0m |
| Capital spending | −TWD 21.0m | −TWD 3.0m | −TWD 14.0m | −TWD 17.0m | −TWD 1.0m | −TWD 2.0m | −TWD 30.0m | −TWD 6.0m |
| Free cash flow | TWD 34.0m | −TWD 7.0m | TWD 29.0m | TWD 10.0m | −TWD 78.0m | −TWD 69.0m | TWD 28.0m | −TWD 43.0m |
| Total assets | TWD 1.73bn | TWD 1.73bn | TWD 1.69bn | TWD 1.77bn | TWD 1.73bn | TWD 1.84bn | TWD 1.88bn | TWD 1.90bn |
| Debt | TWD 88.7m | TWD 93.0m | TWD 97.3m | TWD 101.6m | TWD 105.9m | TWD 110.1m | TWD 114.4m | TWD 118.6m |
| Shareholders' equity | TWD 1.14bn | TWD 1.14bn | TWD 1.13bn | TWD 1.13bn | TWD 1.08bn | TWD 1.19bn | TWD 1.14bn | TWD 1.15bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.2% | 9.5% | 10.6% | 13.7% | 16.4% | 21.2% |
| Operating margin | -13.8% | 17.3% | -3.4% | -0.4% | 33.6% | 8.7% |
| Net margin | -14.8% | 13.7% | -2.9% | -2.1% | 33.0% | 2.2% |
| Return on equity | -7.0% | 7.0% | -1.5% | -1.3% | 23.5% | 2.2% |
| Return on assets | -4.6% | 4.2% | -0.9% | -0.8% | 14.5% | 1.2% |
| Free cash flow yield | — | 7.2% | 14.7% | -12.1% | -3.6% | 9.5% |
| Revenue growth | -7.9% | 9.6% | -20.4% | -12.8% | -8.7% | -15.9% |
| Earnings growth | -199.2% | -617.9% | 10.7% | -105.5% | 1269.8% | -41.6% |
| Current ratio | 2.27x | 2.10x | 2.04x | 1.97x | 2.08x | 2.32x |
| Debt to equity | 0.09x | 0.10x | 0.57x | 0.43x | 0.39x | 0.61x |
| Equity ratio | 66.5% | 60.8% | 58.6% | 62.1% | 62.0% | 53.3% |
| Interest coverage | -7.39x | 8.84x | -1.92x | -0.39x | 33.01x | 9.73x |
| R&D as a share of sales | 5.9% | 3.4% | 2.4% | 1.0% | 1.5% | 2.9% |
| Buybacks as a share of market value | — | 2.2% | -2.0% | -18.2% | 1.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.1% | -8.6% | -7.0% |
| Operating income | 141.8% | — | — |
| Net income | 78.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 11.1% | 14.3% | 16.7% |
| Operating margin | -14.8% | -8.2% | 3.6% | 3.5% |
| Net margin | 0.1% | -1.2% | 6.2% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.3 | 23.0 | -68.2 | -75.1 | 3.5 | 51.5 | 31.4 | 50.0 | 87.2 | 25.0 |
| Price to sales | 2.6 | 3.1 | 2.0 | 1.6 | 1.2 | 1.1 | 1.0 | 1.3 | 1.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 18 Sept 2025.
| FY2025 | FY2022 | |
|---|---|---|
| Paid in the year | 0.20 | 0.459 |
- 1055-for-1000 split · 18 Sept 2025
- 1055-for-1000 split · 17 Sept 2025
- 1145.3553-for-1000 split · 19 Sept 2022
- 1010-for-1000 split · 24 Aug 2018
- 1015-for-1000 split · 25 Aug 2017
- 1025-for-1000 split · 24 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.