10.75
+3.37%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.53bn
FY2016FY2025
Net income
−TWD 95.5m
FY2016FY2025
Free cash flow
−TWD 99.9m
FY2016FY2025
Shareholders' equity
TWD 2.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.53bn | TWD 825.8m | TWD 516.5m | TWD 888.9m | TWD 706.3m | TWD 339.2m | TWD 722.6m | TWD 550.7m | TWD 540.8m | TWD 474.2m |
| Gross profit | TWD 150.7m | TWD 140.1m | TWD 87.5m | TWD 130.0m | TWD 99.4m | TWD 80.4m | TWD 126.3m | TWD 72.6m | TWD 79.5m | TWD 100.9m |
| Research and development | TWD 43.0m | TWD 18.8m | TWD 19.4m | TWD 15.4m | TWD 17.5m | TWD 17.7m | TWD 20.1m | TWD 15.2m | TWD 16.5m | TWD 11.8m |
| Operating income | — | — | TWD 138.9m | −TWD 139.5m | TWD 169.9m | −TWD 4.7m | TWD 24.7m | −TWD 22.2m | TWD 422,000 | TWD 15.7m |
| Net income | −TWD 95.5m | TWD 137.4m | TWD 19.9m | −TWD 52.8m | TWD 36.2m | TWD 61.8m | TWD 57.9m | TWD 88.8m | −TWD 7.9m | TWD 30.1m |
| Diluted earnings per share | -0.57 | 0.82 | 0.12 | -0.39 | 0.25 | 0.53 | 0.35 | 0.53 | -0.05 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 11.90bn | TWD 10.75bn | TWD 6.31bn | TWD 5.99bn | TWD 5.22bn | TWD 2.08bn | TWD 1.90bn | TWD 1.97bn | TWD 1.47bn | TWD 1.25bn |
| Cash and short-term investments | — | — | TWD 1.23bn | TWD 1.34bn | TWD 1.36bn | TWD 194.7m | TWD 254.4m | — | — | TWD 289.6m |
| Total liabilities | TWD 3.74bn | TWD 3.86bn | TWD 2.38bn | TWD 2.61bn | TWD 1.35bn | TWD 692.8m | TWD 41.0m | TWD 654.9m | TWD 141.0m | TWD 221.1m |
| Debt | TWD 470.9m | TWD 430.7m | TWD 1.92bn | TWD 2.23bn | TWD 996.5m | TWD 554.2m | TWD 480.3m | TWD 289.5m | — | TWD 102.4m |
| Shareholders' equity | TWD 2.17bn | TWD 2.28bn | TWD 1.55bn | TWD 1.48bn | TWD 1.78bn | TWD 1.39bn | TWD 1.28bn | TWD 1.31bn | TWD 1.33bn | TWD 1.03bn |
| Shares outstanding | 168m | 168m | 172m | 137m | 144m | 116m | 168m | 168m | 168m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 56.9m | −TWD 1.73bn | −TWD 228.5m | −TWD 814.4m | −TWD 181.5m | TWD 53.8m | TWD 32.8m | −TWD 304.0m | TWD 35.8m | TWD 86.1m |
| Capital spending | −TWD 42.9m | −TWD 29.4m | −TWD 39.7m | −TWD 120.7m | −TWD 8.4m | −TWD 911,000 | −TWD 8.2m | −TWD 26.3m | −TWD 59.4m | −TWD 5.5m |
| Free cash flow | −TWD 99.9m | −TWD 1.75bn | −TWD 268.2m | −TWD 935.1m | −TWD 189.9m | TWD 52.9m | TWD 24.5m | −TWD 330.4m | −TWD 23.7m | TWD 80.7m |
| Dividends paid | −TWD 35.5m | — | — | −TWD 55.6m | −TWD 11.6m | −TWD 10.3m | −TWD 162.1m | −TWD 40.9m | −TWD 15.5m | −TWD 32.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 564.3m | TWD 620.2m | TWD 469.3m | TWD 386.6m | TWD 356.0m | TWD 316.5m | TWD 288.7m | TWD 208.8m |
| Gross profit | TWD 92.9m | TWD 80.6m | −TWD 60.2m | TWD 76.1m | TWD 80.0m | TWD 54.7m | TWD 38.1m | TWD 39.7m |
| Operating income | TWD 34.5m | −TWD 2.9m | — | −TWD 104.9m | TWD 19.3m | — | — | −TWD 29.5m |
| Net income | −TWD 14.1m | −TWD 3.6m | −TWD 220.9m | TWD 94.2m | −TWD 93.1m | TWD 125.4m | TWD 39.4m | −TWD 13.0m |
| Diluted earnings per share | -0.08 | -0.02 | -1.32 | 0.56 | -0.56 | 0.75 | 0.23 | -0.08 |
| Cash from operations | −TWD 206.0m | TWD 106.0m | TWD 198.0m | −TWD 1.0m | −TWD 72.0m | −TWD 182.0m | −TWD 63.0m | −TWD 1.31bn |
| Capital spending | −TWD 168.0m | −TWD 6.0m | −TWD 7.0m | −TWD 6.0m | −TWD 12.0m | −TWD 16.0m | −TWD 14.0m | — |
| Free cash flow | −TWD 374.0m | TWD 100.0m | TWD 191.0m | −TWD 7.0m | −TWD 84.0m | −TWD 198.0m | −TWD 77.0m | — |
| Total assets | TWD 11.81bn | TWD 11.73bn | TWD 11.90bn | TWD 12.12bn | TWD 11.59bn | TWD 12.23bn | TWD 10.75bn | TWD 9.04bn |
| Debt | TWD 750.3m | TWD 504.3m | TWD 470.9m | TWD 483.9m | TWD 449.9m | TWD 435.5m | TWD 430.7m | TWD 56.2m |
| Shareholders' equity | TWD 2.13bn | TWD 2.11bn | TWD 2.17bn | TWD 2.33bn | TWD 2.20bn | TWD 2.38bn | TWD 2.28bn | TWD 2.19bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.9% | 17.0% | 16.9% | 14.6% | 14.1% | 23.7% |
| Operating margin | 70.6% | 160.9% | 21.2% | -15.7% | 24.1% | -1.4% |
| Net margin | -6.2% | 16.6% | 3.9% | -5.9% | 5.1% | 18.2% |
| Return on equity | -4.4% | 6.0% | 1.3% | -3.6% | 2.0% | 4.4% |
| Return on assets | -0.8% | 1.3% | 0.3% | -0.9% | 0.7% | 3.0% |
| Free cash flow yield | — | -85.1% | -9.2% | -42.6% | -10.1% | 3.9% |
| Revenue growth | 85.1% | 59.9% | -41.9% | 25.9% | 108.2% | -53.1% |
| Earnings growth | -169.5% | 591.0% | -137.7% | -246.0% | -41.4% | 6.6% |
| Current ratio | 2.23x | 1.96x | 1.66x | 1.84x | 3.38x | 1.35x |
| Debt to equity | 0.22x | 0.19x | 1.24x | 1.51x | 0.56x | 0.40x |
| Equity ratio | 18.3% | 21.2% | 24.5% | 24.7% | 34.1% | 66.7% |
| Interest coverage | 23.76x | 34.97x | 3.24x | -6.53x | 25.05x | -0.95x |
| R&D as a share of sales | 2.8% | 2.3% | 3.8% | 1.7% | 2.5% | 5.2% |
| Buybacks as a share of market value | — | 2.5% | -25.6% | 5.2% | -24.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.8% | 35.1% | 8.0% |
| Net income | 21.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.4% | 13.5% | 14.3% | 15.1% |
| Net margin | 1.8% | 0.2% | 2.2% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -29.5 | 20.2 | 117.1 | -27.2 | 59.2 | 23.3 | 38.1 | 21.5 | -298.4 | 36.4 |
| Price to sales | 1.8 | 3.4 | 4.5 | 1.6 | 3.0 | 4.3 | 3.0 | 3.5 | 4.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 3 Dec 2025.
| FY2025 | FY2022 | |
|---|---|---|
| Paid in the year | 0.194 | 0.389 |
- 1034.536-for-1000 split · 18 Nov 2021
- 1086.799-for-1000 split · 9 Sept 2020
- 1018.582-for-1000 split · 24 Aug 2017
- 1031.092-for-1000 split · 19 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.