R 
294
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.24bn
FY2017FY2026
Net income
¥1.62bn
FY2017FY2026
Free cash flow
¥1.15bn
FY2017FY2026
Shareholders' equity
¥12.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.24bn | ¥33.39bn | ¥32.22bn | ¥31.49bn | ¥30.01bn | ¥25.20bn | ¥26.70bn | ¥24.50bn | ¥22.58bn | ¥20.78bn |
| Gross profit | ¥9.05bn | ¥9.08bn | ¥8.52bn | ¥8.51bn | ¥8.46bn | ¥6.11bn | ¥7.71bn | ¥7.11bn | ¥6.34bn | ¥5.70bn |
| Operating income | ¥2.70bn | ¥2.93bn | ¥2.63bn | ¥2.40bn | ¥3.03bn | ¥1.01bn | ¥2.72bn | ¥2.53bn | ¥2.16bn | ¥2.05bn |
| Net income | ¥1.62bn | ¥1.74bn | ¥1.66bn | ¥1.49bn | ¥2.39bn | ¥555.2m | ¥1.95bn | ¥1.58bn | ¥1.38bn | ¥1.28bn |
| Diluted earnings per share | 9.47 | 10.21 | 9.77 | 9.64 | 15.47 | 3.73 | 13.22 | 10.90 | 9.36 | 8.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.67bn | ¥22.11bn | ¥18.26bn | ¥18.13bn | ¥19.05bn | ¥13.94bn | ¥13.21bn | ¥12.51bn | ¥11.72bn | ¥11.25bn |
| Cash and short-term investments | ¥8.08bn | ¥8.95bn | ¥5.46bn | ¥7.31bn | ¥8.01bn | ¥3.96bn | ¥4.84bn | ¥4.72bn | ¥4.17bn | ¥3.87bn |
| Total liabilities | ¥10.40bn | ¥10.08bn | ¥9.60bn | ¥8.90bn | ¥8.53bn | ¥7.37bn | ¥7.06bn | ¥6.25bn | ¥5.45bn | ¥4.95bn |
| Debt | ¥4.3m | ¥12.9m | — | ¥1.7m | ¥3.9m | ¥6.1m | ¥8.3m | ¥10.4m | ¥157,000 | ¥157,000 |
| Shareholders' equity | ¥12.27bn | ¥12.03bn | ¥8.65bn | ¥9.23bn | ¥10.51bn | ¥6.58bn | ¥6.12bn | ¥6.26bn | ¥6.27bn | ¥6.30bn |
| Shares outstanding | 171m | 171m | 170m | 155m | 155m | 149m | 148m | 145m | 148m | 148m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.00bn | ¥2.45bn | ¥1.65bn | ¥2.78bn | ¥3.61bn | −¥36.4m | ¥2.91bn | ¥2.71bn | ¥2.28bn | ¥2.48bn |
| Capital spending | −¥855.2m | −¥631.4m | −¥818.8m | −¥759.7m | −¥763.6m | −¥365.5m | −¥485.3m | −¥584.2m | −¥362.8m | −¥285.8m |
| Free cash flow | ¥1.15bn | ¥1.82bn | ¥835.2m | ¥2.02bn | ¥2.84bn | −¥401.9m | ¥2.43bn | ¥2.12bn | ¥1.92bn | ¥2.20bn |
| Dividends paid | −¥1.70bn | −¥1.54bn | −¥2.46bn | −¥2.46bn | −¥1.40bn | −¥447.2m | −¥1.84bn | −¥1.45bn | −¥1.37bn | −¥1.42bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.18bn | ¥7.40bn | ¥8.97bn | ¥8.50bn | ¥9.65bn | ¥7.11bn | ¥8.66bn | ¥8.14bn |
| Gross profit | ¥3.43bn | ¥1.38bn | ¥2.53bn | ¥2.39bn | ¥2.99bn | ¥1.14bn | ¥2.33bn | ¥2.17bn |
| Operating income | ¥1.88bn | −¥213.8m | ¥1.05bn | ¥878.1m | ¥1.38bn | −¥599.2m | ¥859.6m | ¥670.4m |
| Net income | ¥1.08bn | −¥165.2m | ¥492.0m | ¥571.7m | ¥935.3m | −¥383.2m | ¥435.1m | ¥452.6m |
| Diluted earnings per share | 6.31 | -0.97 | 2.88 | 3.35 | 5.48 | -2.25 | 2.55 | 2.66 |
| Total assets | ¥22.63bn | ¥20.45bn | ¥22.67bn | ¥22.25bn | ¥21.40bn | ¥20.36bn | ¥22.11bn | ¥22.22bn |
| Cash and short-term investments | ¥6.29bn | ¥4.77bn | ¥8.08bn | ¥6.89bn | ¥6.23bn | ¥7.80bn | ¥8.95bn | ¥8.36bn |
| Debt | — | — | ¥4.3m | — | — | — | ¥4.7m | — |
| Shareholders' equity | ¥11.52bn | ¥10.40bn | ¥12.27bn | ¥11.52bn | ¥10.94bn | ¥9.97bn | ¥12.03bn | ¥11.67bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 27.2% | 26.4% | 27.0% | 28.2% | 24.2% | — |
| Operating margin | 7.9% | 8.8% | 8.2% | 7.6% | 10.1% | 4.1% | — |
| Net margin | 4.7% | 5.2% | 5.2% | 4.7% | 8.0% | 2.2% | — |
| Return on equity | 13.2% | 14.5% | 19.2% | 16.2% | 22.8% | 8.4% | — |
| Return on assets | 7.1% | 7.9% | 9.1% | 8.2% | 12.6% | 4.0% | — |
| Free cash flow yield | 7.9% | 8.5% | 6.8% | 10.7% | 13.3% | 1.0% | — |
| Revenue growth | 2.5% | 3.7% | 2.3% | 4.9% | 19.1% | -5.6% | — |
| Earnings growth | -7.3% | 4.9% | 11.3% | -37.6% | 331.0% | -71.6% | — |
| Current ratio | 2.07x | 2.16x | 1.56x | 1.80x | 2.02x | 1.53x | — |
| Debt to equity | 0.00x | 0.00x | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 54.1% | 54.4% | 47.4% | 50.9% | 55.2% | 47.2% | — |
| Interest coverage | — | 42518.07x | 4735.57x | 82805.83x | 1593.30x | 492.28x | 28599.88x |
| Buybacks as a share of market value | 0.2% | -0.3% | -9.9% | -0.0% | -4.0% | -0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 6.3% | 5.7% |
| Operating income | 4.0% | 21.8% | 3.6% |
| Net income | 2.7% | 23.8% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 26.8% | 26.7% | 27.2% |
| Operating margin | 8.3% | 8.1% | 7.9% | 8.7% |
| Net margin | 5.0% | 5.0% | 5.1% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.1 | 19.7 | 31.0 | 23.5 | 23.7 | 105.3 | 23.1 | 35.4 | 48.8 | 36.0 |
| Price to sales | 1.5 | 1.0 | 1.6 | 1.1 | 1.9 | 2.3 | 1.7 | 2.3 | 3.0 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 16.00 | 16.00 | 9.50 | 3.00 | 12.50 | 9.833 |
- 3-for-1 split · 28 Nov 2018
- 10-for-1 split · 28 Aug 2013
- 5-for-1 split · 8 Mar 2005
- 3-for-1 split · 27 Sept 2004
- 3-for-1 split · 26 Mar 2004
- 4-for-1 split · 25 Jun 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.