K 
1,063
+9.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.09bn
FY2015FY2024
Net income
¥2.50bn
FY2015FY2024
Free cash flow
¥304.0m
FY2015FY2024
Shareholders' equity
¥21.93bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.09bn | ¥27.51bn | ¥22.06bn | ¥16.79bn | ¥10.70bn | ¥4.98bn | ¥10.61bn | ¥8.41bn | ¥22.36bn | ¥22.40bn |
| Operating income | ¥168.9m | ¥729.7m | ¥683.6m | −¥72.1m | −¥1.13bn | −¥558.0m | −¥374.5m | ¥52.8m | ¥796.9m | ¥578.6m |
| Net income | ¥2.50bn | ¥2.11bn | ¥1.88bn | ¥461.4m | ¥1.29bn | −¥848.5m | −¥158.7m | ¥1.24bn | ¥210.5m | −¥1.24bn |
| Diluted earnings per share | 133.01 | 113.17 | 99.75 | 26.53 | 78.84 | -55.03 | -11.40 | 89.33 | 15.12 | -89.18 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥54.27bn | ¥27.22bn | ¥26.42bn | ¥27.70bn | ¥28.90bn | ¥25.55bn | ¥19.45bn | ¥16.52bn | ¥21.77bn | ¥21.24bn |
| Cash and short-term investments | ¥4.68bn | ¥6.07bn | ¥5.49bn | ¥3.97bn | ¥3.96bn | ¥5.37bn | ¥6.09bn | ¥9.68bn | ¥5.59bn | ¥4.90bn |
| Total liabilities | ¥32.34bn | ¥7.26bn | ¥8.03bn | ¥10.93bn | ¥14.91bn | ¥14.41bn | ¥8.96bn | ¥5.76bn | ¥12.06bn | ¥11.61bn |
| Debt | ¥24.40bn | ¥3.18bn | ¥3.52bn | ¥4.87bn | ¥5.65bn | ¥11.84bn | ¥7.26bn | ¥4.81bn | ¥8.54bn | ¥8.14bn |
| Shareholders' equity | ¥21.93bn | ¥19.96bn | ¥18.39bn | ¥16.77bn | ¥13.99bn | ¥11.14bn | ¥10.49bn | ¥10.76bn | ¥9.71bn | ¥9.63bn |
| Shares outstanding | 19m | 19m | 19m | 17m | 16m | 15m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.35bn | ¥1.07bn | ¥1.65bn | ¥676.9m | ¥1.68bn | ¥113.1m | −¥1.70bn | ¥2.04bn | ¥1.54bn | ¥1.37bn |
| Capital spending | −¥2.05bn | −¥114.0m | −¥490.5m | −¥165.5m | −¥146.8m | −¥1.51bn | −¥199.3m | −¥762.3m | −¥2.05bn | −¥1.94bn |
| Free cash flow | ¥304.0m | ¥959.0m | ¥1.16bn | ¥511.3m | ¥1.53bn | −¥1.40bn | −¥1.90bn | ¥1.28bn | −¥507.4m | −¥569.4m |
| Dividends paid | −¥507.1m | −¥218.4m | −¥223.1m | −¥217.1m | −¥279.9m | −¥252.1m | −¥237.9m | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.38bn | ¥8.84bn | ¥7.99bn | ¥9.16bn | ¥7.78bn | ¥7.29bn | ¥6.86bn | ¥6.04bn |
| Operating income | ¥374.3m | ¥113.4m | ¥204.6m | ¥1.50bn | ¥374.8m | −¥1.7m | −¥11.9m | −¥152.8m |
| Net income | ¥291.0m | −¥9.5m | ¥296.7m | ¥1.60bn | ¥399.5m | ¥160.6m | ¥338.8m | ¥500.1m |
| Diluted earnings per share | 15.46 | -0.51 | 15.77 | 85.13 | 21.23 | 8.53 | 18.07 | 26.86 |
| Total assets | ¥54.47bn | ¥53.73bn | ¥53.36bn | ¥54.27bn | ¥32.26bn | ¥31.01bn | ¥28.43bn | ¥27.22bn |
| Cash and short-term investments | ¥6.09bn | ¥5.46bn | ¥5.17bn | ¥4.68bn | ¥5.33bn | ¥4.16bn | ¥3.03bn | ¥6.07bn |
| Debt | ¥3.03bn | ¥3.23bn | ¥3.14bn | ¥21.90bn | ¥3.35bn | ¥3.05bn | ¥1.15bn | ¥2.02bn |
| Shareholders' equity | ¥22.32bn | ¥22.03bn | ¥22.04bn | ¥21.93bn | ¥20.79bn | ¥20.40bn | ¥20.24bn | ¥19.96bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 1.9% | 0.9% | 2.5% | 2.6% | 4.4% | 15.0% | — | — |
| Net margin | 2.4% | 8.0% | 7.7% | 8.5% | 2.7% | 12.0% | — | — |
| Return on equity | 3.8% | 11.4% | 10.6% | 10.2% | 2.8% | 9.2% | — | — |
| Return on assets | 1.6% | 4.1% | 7.4% | 7.1% | 1.7% | 4.4% | — | — |
| Free cash flow yield | 23.7% | 18.7% | 12.9% | 11.4% | 24.6% | 12.6% | — | — |
| Revenue growth | 14.6% | 13.0% | 24.7% | 31.4% | 56.9% | -22.8% | — | — |
| Earnings growth | -65.7% | 18.3% | 12.6% | 306.9% | -64.2% | -217.9% | — | — |
| Current ratio | 1.24x | 1.18x | 1.89x | 1.79x | 1.35x | 0.82x | — | — |
| Debt to equity | 0.19x | 0.27x | 0.10x | 0.13x | 0.22x | 0.28x | — | — |
| Equity ratio | 41.2% | 36.0% | 70.2% | 69.4% | 60.3% | 48.2% | — | — |
| Interest coverage | 1.20x | 1.53x | 12.33x | 9.03x | 11.82x | 23.84x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 1.3% | 3.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | -1.1% | 1.3% | -7.2% | -4.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.8% | 44.2% | 2.9% |
| Operating income | — | — | -12.8% |
| Net income | 75.7% | — | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.5% | 1.5% | -0.2% | 0.8% |
| Net margin | 7.9% | 7.1% | 6.5% | 3.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 7.2 | 7.3 | 25.3 | 11.2 | -15.4 | -107.9 | 14.1 | 90.6 | -9.3 |
| Price to sales | 0.4 | 0.6 | 0.6 | 0.7 | 1.4 | 2.6 | 1.6 | 2.1 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 20.00 | 10.00 |
- 10-to-1 reverse split · 13 Aug 2020
- 2-for-1 split · 27 Apr 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.