I 
1,024
+3.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.37bn
FY2017FY2026
Net income
¥2.91bn
FY2017FY2026
Free cash flow
¥2.96bn
FY2017FY2026
Shareholders' equity
¥15.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.37bn | ¥36.27bn | ¥32.68bn | ¥31.10bn | ¥27.81bn | ¥25.77bn | ¥26.38bn | ¥26.52bn | ¥23.21bn | ¥21.55bn |
| Gross profit | ¥9.75bn | ¥8.12bn | ¥6.57bn | ¥6.22bn | ¥6.07bn | ¥5.90bn | ¥6.02bn | ¥5.20bn | ¥4.24bn | ¥3.77bn |
| Research and development | ¥211.3m | ¥201.8m | ¥131.6m | ¥63.6m | ¥109.2m | ¥164.0m | ¥141.1m | ¥13.7m | — | — |
| Operating income | ¥4.13bn | ¥3.78bn | ¥2.77bn | ¥2.42bn | ¥1.87bn | ¥1.37bn | ¥2.07bn | ¥1.67bn | ¥1.25bn | ¥1.11bn |
| Net income | ¥2.91bn | ¥2.39bn | ¥1.78bn | ¥1.40bn | ¥1.05bn | ¥747.8m | ¥1.30bn | ¥1.03bn | ¥622.7m | ¥654.3m |
| Diluted earnings per share | 85.57 | 70.39 | 52.97 | 41.84 | 31.53 | 21.93 | 38.36 | 30.54 | 18.60 | 19.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.99bn | ¥22.49bn | ¥20.06bn | ¥17.52bn | ¥16.24bn | ¥16.80bn | ¥15.25bn | ¥14.60bn | ¥13.92bn | ¥10.55bn |
| Cash and short-term investments | ¥6.62bn | ¥5.68bn | ¥5.92bn | ¥5.07bn | ¥4.91bn | ¥5.02bn | ¥4.69bn | ¥3.80bn | ¥3.15bn | ¥2.49bn |
| Total liabilities | ¥8.74bn | ¥8.87bn | ¥8.05bn | ¥7.09bn | ¥6.79bn | ¥7.39bn | ¥6.52bn | ¥6.26bn | ¥6.30bn | ¥3.23bn |
| Debt | ¥1.00bn | ¥1.95bn | ¥2.55bn | ¥2.13bn | ¥2.72bn | ¥3.46bn | ¥1.13bn | ¥2.62bn | ¥2.29bn | ¥392.9m |
| Shareholders' equity | ¥15.19bn | ¥13.55bn | ¥11.95bn | ¥10.38bn | ¥9.40bn | ¥9.37bn | ¥8.70bn | ¥8.32bn | ¥7.60bn | ¥7.30bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 33m | 34m | 34m | 34m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.06bn | ¥3.56bn | ¥1.42bn | ¥1.65bn | ¥1.84bn | −¥607.4m | ¥3.23bn | ¥1.00bn | ¥1.24bn | ¥1.19bn |
| Capital spending | −¥105.3m | −¥171.2m | −¥172.1m | −¥54.5m | −¥123.7m | −¥133.4m | −¥79.1m | −¥125.7m | −¥73.2m | −¥132.9m |
| Free cash flow | ¥2.96bn | ¥3.39bn | ¥1.25bn | ¥1.60bn | ¥1.72bn | −¥740.8m | ¥3.15bn | ¥878.8m | ¥1.16bn | ¥1.05bn |
| Dividends paid | −¥1.38bn | −¥854.4m | −¥851.0m | −¥677.0m | −¥642.8m | −¥570.0m | −¥735.2m | −¥454.7m | −¥420.3m | −¥263.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.65bn | ¥10.18bn | ¥9.72bn | ¥9.80bn | ¥9.67bn | ¥9.67bn | ¥9.26bn | ¥8.86bn |
| Gross profit | ¥2.55bn | ¥2.56bn | ¥2.36bn | ¥2.41bn | ¥2.54bn | ¥2.17bn | ¥2.17bn | ¥2.07bn |
| Operating income | ¥812.1m | ¥1.11bn | ¥1.00bn | ¥1.01bn | ¥1.01bn | ¥975.2m | ¥1.07bn | ¥1.01bn |
| Net income | ¥505.6m | ¥968.2m | ¥664.7m | ¥652.4m | ¥622.4m | ¥665.0m | ¥669.0m | ¥604.4m |
| Diluted earnings per share | 14.88 | 28.49 | 19.58 | 19.21 | 18.33 | 19.59 | 19.94 | 18.02 |
| Total assets | ¥21.94bn | ¥23.99bn | ¥22.67bn | ¥22.19bn | ¥21.34bn | ¥22.49bn | ¥20.46bn | ¥19.14bn |
| Cash and short-term investments | ¥5.79bn | ¥6.62bn | ¥5.32bn | ¥5.02bn | ¥5.20bn | ¥5.68bn | ¥6.44bn | ¥5.19bn |
| Debt | ¥600.0m | ¥1.00bn | ¥1.00bn | ¥900.0m | ¥1.90bn | ¥1.95bn | ¥1.20bn | ¥1.25bn |
| Shareholders' equity | ¥14.95bn | ¥15.19bn | ¥14.57bn | ¥14.36bn | ¥13.51bn | ¥13.55bn | ¥13.22bn | ¥12.55bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 22.4% | 20.1% | 20.0% | 21.8% | 22.9% |
| Operating margin | 10.5% | 10.4% | 8.5% | 7.8% | 6.7% | 5.3% |
| Net margin | 7.4% | 6.6% | 5.4% | 4.5% | 3.8% | 2.9% |
| Return on equity | 19.1% | 17.6% | 14.9% | 13.5% | 11.1% | 8.0% |
| Return on assets | 12.1% | 10.6% | 8.9% | 8.0% | 6.4% | 4.5% |
| Free cash flow yield | 8.6% | 10.1% | 4.4% | 4.7% | 5.5% | -1.3% |
| Revenue growth | 8.5% | 11.0% | 5.1% | 11.9% | 7.9% | -2.3% |
| Earnings growth | 21.7% | 34.5% | 26.7% | 34.1% | 39.9% | -42.3% |
| Current ratio | 2.04x | 1.80x | 1.97x | 1.96x | 1.88x | 1.68x |
| Debt to equity | 0.07x | 0.14x | 0.21x | 0.20x | 0.29x | 0.37x |
| Equity ratio | 63.3% | 60.3% | 59.6% | 59.3% | 57.9% | 55.8% |
| Interest coverage | 277.24x | 209.71x | 274.68x | 163.63x | 97.46x | 76.01x |
| R&D as a share of sales | 0.5% | 0.6% | 0.4% | 0.2% | 0.4% | 0.6% |
| Buybacks as a share of market value | -0.1% | -1.2% | -0.1% | -1.0% | 2.7% | -0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 8.8% | 7.0% |
| Operating income | 19.4% | 24.6% | 15.6% |
| Net income | 27.5% | 31.2% | 18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 22.0% | 22.1% | 21.1% |
| Operating margin | 10.5% | 9.4% | 8.5% | 7.5% |
| Net margin | 7.0% | 6.1% | 5.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 15.5 | 15.1 | 20.1 | 14.9 | 20.3 | 11.0 | 16.6 | 22.6 | 23.4 |
| Price to sales | 0.9 | 1.0 | 0.8 | 0.9 | 0.6 | 0.6 | 0.5 | 0.7 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.50 | 25.00 | 25.00 | 20.00 | 18.333 | 16.667 | 21.667 | 13.333 |
- 2-for-1 split · 30 Mar 2026
- 1.5-for-1 split · 29 Jun 2021
- 1.5-for-1 split · 28 Dec 2016
- 1.3-for-1 split · 28 Mar 2006
- 1.1-for-1 split · 26 Mar 2003
- 1.1-for-1 split · 26 Mar 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.