K 
305
+1.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.47bn
FY2016FY2025
Net income
¥208.0m
FY2016FY2025
Free cash flow
−¥170.0m
FY2016FY2025
Shareholders' equity
¥3.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.47bn | ¥3.34bn | ¥2.88bn | ¥2.70bn | ¥2.55bn | ¥2.84bn | ¥2.73bn | ¥2.47bn | ¥2.47bn | ¥2.43bn |
| Gross profit | ¥991.6m | ¥1.08bn | ¥880.5m | ¥758.5m | ¥692.2m | ¥896.6m | ¥903.1m | ¥834.8m | ¥788.0m | ¥741.4m |
| Research and development | ¥39.1m | ¥34.0m | ¥23.0m | ¥14.3m | ¥16.6m | ¥2.9m | — | — | — | — |
| Operating income | ¥164.5m | ¥375.2m | ¥178.9m | ¥77.0m | ¥64.7m | ¥255.1m | ¥247.2m | ¥229.4m | ¥207.9m | ¥226.5m |
| Net income | ¥208.0m | ¥279.5m | ¥173.3m | ¥90.6m | ¥31.1m | ¥179.3m | ¥191.6m | ¥168.4m | ¥146.1m | ¥126.3m |
| Diluted earnings per share | 37.14 | 49.91 | 30.95 | 16.17 | 5.56 | 32.02 | 34.21 | 30.06 | 26.09 | 22.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.35bn | ¥6.08bn | ¥5.99bn | ¥5.77bn | ¥5.46bn | ¥5.41bn | ¥5.46bn | ¥5.27bn | ¥5.37bn | ¥5.30bn |
| Cash and short-term investments | ¥155.8m | ¥214.0m | ¥137.1m | ¥172.3m | ¥277.1m | ¥163.4m | ¥476.1m | ¥116.1m | ¥256.3m | ¥97.6m |
| Total liabilities | ¥2.82bn | ¥2.79bn | ¥2.96bn | ¥2.92bn | ¥2.80bn | ¥2.76bn | ¥2.96bn | ¥2.90bn | ¥3.12bn | ¥3.19bn |
| Debt | ¥1.94bn | ¥1.91bn | ¥2.11bn | ¥2.04bn | ¥1.83bn | ¥1.82bn | ¥2.00bn | ¥2.01bn | ¥2.45bn | ¥2.31bn |
| Shareholders' equity | ¥3.53bn | ¥3.29bn | ¥3.03bn | ¥2.86bn | ¥2.66bn | ¥2.64bn | ¥2.50bn | ¥2.38bn | ¥2.25bn | ¥2.12bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥106.9m | ¥339.0m | ¥56.1m | −¥53.0m | ¥311.4m | ¥45.8m | ¥474.4m | ¥343.1m | ¥138.5m | ¥255.2m |
| Capital spending | −¥276.9m | −¥38.4m | −¥71.4m | −¥227.5m | −¥92.2m | −¥52.6m | −¥39.5m | −¥14.7m | −¥6.1m | −¥12.7m |
| Free cash flow | −¥170.0m | ¥300.6m | −¥15.2m | −¥280.5m | ¥219.2m | −¥6.9m | ¥434.9m | ¥328.4m | ¥132.4m | ¥242.5m |
| Dividends paid | −¥28.1m | −¥28.0m | −¥28.0m | −¥28.0m | −¥27.9m | −¥27.9m | −¥39.2m | −¥28.0m | −¥28.4m | −¥27.8m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥646.2m | ¥976.9m | ¥801.7m | ¥918.4m | ¥790.1m | ¥957.3m | ¥801.9m | ¥1.02bn |
| Gross profit | ¥143.1m | ¥396.0m | ¥251.5m | ¥215.7m | ¥191.6m | ¥357.5m | ¥258.7m | ¥326.8m |
| Operating income | −¥74.3m | ¥190.5m | ¥41.8m | −¥20.2m | −¥27.7m | ¥122.3m | ¥71.7m | ¥114.3m |
| Net income | −¥37.2m | ¥148.2m | ¥31.0m | −¥5.9m | −¥26.2m | ¥190.8m | ¥49.4m | ¥87.2m |
| Diluted earnings per share | -6.64 | 26.45 | 5.53 | -1.06 | -4.68 | 34.07 | 8.82 | 15.58 |
| Cash from operations | — | — | — | ¥106.0m | — | — | — | — |
| Capital spending | — | — | — | −¥276.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥170.0m | — | — | — | — |
| Total assets | ¥6.07bn | ¥6.78bn | ¥6.65bn | ¥6.35bn | ¥6.17bn | ¥6.68bn | ¥6.56bn | ¥6.07bn |
| Cash and short-term investments | ¥265.1m | ¥688.9m | ¥305.9m | ¥155.8m | ¥235.5m | ¥377.4m | ¥292.3m | ¥214.0m |
| Debt | ¥1.20bn | ¥2.25bn | ¥2.16bn | ¥1.69bn | ¥1.52bn | ¥1.98bn | ¥2.02bn | ¥1.27bn |
| Shareholders' equity | ¥3.69bn | ¥3.71bn | ¥3.56bn | ¥3.53bn | ¥3.52bn | ¥3.52bn | ¥3.33bn | ¥3.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 4.1% | 3.6% |
| Operating income | 28.8% | -8.4% | -1.4% |
| Net income | 31.9% | 3.0% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.4% | 29.9% | 29.8% | 30.5% |
| Operating margin | 7.9% | 6.4% | 6.3% | 7.3% |
| Net margin | 7.2% | 6.1% | 5.4% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 6.8 | 10.1 | 16.8 | 55.8 | 10.6 | 11.7 | 8.3 | 12.8 | 13.1 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.6 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 17 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 2.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.