C 
766
+1.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.88bn
FY2017FY2026
Net income
−¥86.6m
FY2017FY2026
Free cash flow
−¥22.9m
FY2017FY2026
Shareholders' equity
¥4.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.88bn | ¥3.04bn | ¥3.04bn | ¥2.93bn | ¥3.21bn | ¥3.20bn | ¥3.36bn | ¥3.43bn | ¥3.31bn | ¥3.45bn |
| Gross profit | ¥684.7m | ¥753.8m | ¥850.1m | ¥944.0m | ¥1.06bn | ¥966.8m | ¥1.11bn | ¥1.16bn | ¥1.16bn | ¥1.12bn |
| Operating income | −¥37.4m | ¥1.8m | ¥46.4m | ¥176.3m | ¥306.2m | ¥216.4m | ¥221.2m | ¥194.1m | ¥200.9m | ¥180.0m |
| Net income | −¥86.6m | −¥75.3m | ¥87.8m | ¥106.9m | ¥217.3m | ¥89.1m | ¥201.2m | ¥141.1m | ¥170.0m | ¥62.9m |
| Diluted earnings per share | -24.03 | -20.90 | 24.37 | 29.07 | 59.10 | 24.24 | 53.75 | 34.33 | 41.12 | 15.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.44bn | ¥5.48bn | ¥5.77bn | ¥5.78bn | ¥5.92bn | ¥5.84bn | ¥6.10bn | ¥6.39bn | ¥6.53bn | ¥6.60bn |
| Cash and short-term investments | ¥2.84bn | ¥3.00bn | ¥3.17bn | ¥3.40bn | ¥3.79bn | ¥3.65bn | ¥4.08bn | ¥4.92bn | ¥5.00bn | ¥5.14bn |
| Total liabilities | ¥703.3m | ¥680.4m | ¥721.1m | ¥672.7m | ¥702.8m | ¥644.3m | ¥751.6m | ¥806.6m | ¥884.3m | ¥757.6m |
| Debt | ¥200.8m | ¥210.0m | ¥180.0m | ¥190.0m | ¥150.0m | ¥140.0m | ¥200.0m | ¥250.0m | ¥324.7m | ¥250.0m |
| Shareholders' equity | ¥4.74bn | ¥4.80bn | ¥5.05bn | ¥5.11bn | ¥5.21bn | ¥5.19bn | ¥5.35bn | ¥5.58bn | ¥5.64bn | ¥5.84bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.2m | −¥94.8m | ¥199.5m | −¥65.2m | ¥378.1m | ¥104.7m | ¥269.8m | ¥88.7m | ¥179.8m | ¥175.3m |
| Capital spending | −¥21.8m | −¥66.4m | −¥41.0m | −¥25.4m | −¥12.6m | −¥3.0m | −¥2.0m | −¥48.8m | −¥30.7m | −¥24.5m |
| Free cash flow | −¥22.9m | −¥161.2m | ¥158.5m | −¥90.6m | ¥365.5m | ¥101.7m | ¥267.8m | ¥39.9m | ¥149.0m | ¥150.8m |
| Dividends paid | −¥162.1m | −¥162.1m | −¥165.4m | −¥165.4m | −¥147.1m | −¥152.7m | −¥165.4m | −¥165.4m | −¥171.4m | −¥219.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥619.8m | ¥767.3m | ¥686.8m | ¥771.4m | ¥655.1m | ¥827.5m | ¥717.3m | ¥846.6m |
| Gross profit | ¥96.2m | ¥222.6m | ¥155.1m | ¥247.3m | ¥73.6m | ¥250.1m | ¥191.1m | ¥272.5m |
| Operating income | −¥92.3m | ¥36.7m | −¥23.7m | ¥63.0m | −¥113.4m | ¥48.8m | ¥6.9m | ¥59.2m |
| Net income | −¥92.2m | −¥1.1m | −¥15.2m | ¥54.6m | −¥124.8m | −¥49.4m | ¥35.7m | ¥54.9m |
| Diluted earnings per share | -25.59 | -0.32 | -4.22 | 15.16 | -34.65 | -13.72 | 9.91 | 15.24 |
| Total assets | ¥5.35bn | ¥5.44bn | ¥5.41bn | ¥5.30bn | ¥5.31bn | ¥5.48bn | ¥5.57bn | ¥5.45bn |
| Cash and short-term investments | ¥2.68bn | ¥2.84bn | ¥2.80bn | ¥2.84bn | ¥2.89bn | ¥3.00bn | ¥2.91bn | ¥2.69bn |
| Debt | ¥160.8m | ¥200.8m | ¥160.8m | ¥205.8m | ¥160.0m | ¥210.0m | ¥160.0m | ¥125.8m |
| Shareholders' equity | ¥4.52bn | ¥4.74bn | ¥4.66bn | ¥4.61bn | ¥4.50bn | ¥4.80bn | ¥4.81bn | ¥4.80bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 24.8% | 28.0% | 32.2% | 33.2% | 30.2% |
| Operating margin | -1.3% | 0.1% | 1.5% | 6.0% | 9.5% | 6.8% |
| Net margin | -3.0% | -2.5% | 2.9% | 3.6% | 6.8% | 2.8% |
| Return on equity | -1.8% | -1.6% | 1.7% | 2.1% | 4.2% | 1.7% |
| Return on assets | -1.6% | -1.4% | 1.5% | 1.8% | 3.7% | 1.5% |
| Free cash flow yield | 0.7% | -1.0% | 8.6% | -1.4% | 13.7% | 3.8% |
| Revenue growth | -5.2% | 0.0% | 3.5% | -8.5% | 0.3% | -4.9% |
| Earnings growth | 15.0% | -185.7% | -17.8% | -50.8% | 143.8% | -55.7% |
| Current ratio | 6.42x | 6.80x | 6.78x | 7.91x | 7.35x | 8.12x |
| Debt to equity | 0.04x | 0.04x | 0.04x | 0.04x | 0.03x | 0.03x |
| Equity ratio | 87.1% | 87.6% | 87.5% | 88.4% | 88.1% | 89.0% |
| Interest coverage | -13.43x | 0.77x | 22.08x | 93.10x | 136.97x | 93.54x |
| Buybacks as a share of market value | 0.0% | 0.0% | 2.0% | 0.0% | 0.0% | 1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | -2.1% | -2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 27.2% | 28.8% | 31.4% |
| Operating margin | -0.6% | 1.6% | 3.9% | 5.2% |
| Net margin | -2.7% | 0.3% | 1.9% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -32.2 | -40.1 | 34.2 | 30.1 | 13.3 | 33.9 | 13.6 | 24.7 | 19.4 | 66.6 |
| Price to sales | 1.0 | 1.0 | 1.0 | 1.1 | 0.9 | 0.9 | 0.8 | 1.0 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 45.00 | 45.00 | 45.00 | 40.00 | 40.00 | 40.00 | 40.00 |
- 1.5-for-1 split · 26 Mar 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.