W 
1,726
+4.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.19bn
FY2016FY2026
Net income
¥3.03bn
FY2016FY2026
Free cash flow
¥3.03bn
FY2016FY2026
Shareholders' equity
¥12.18bn
FY2016FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.19bn | ¥21.35bn | ¥18.29bn | ¥17.53bn | ¥8.55bn | ¥4.76bn | ¥19.79bn | ¥21.41bn | ¥21.42bn | ¥21.01bn |
| Gross profit | ¥4.66bn | ¥2.98bn | ¥2.20bn | ¥3.72bn | −¥2.45bn | −¥5.94bn | ¥2.33bn | ¥3.93bn | ¥4.04bn | ¥3.92bn |
| Operating income | ¥3.82bn | ¥2.24bn | ¥1.49bn | ¥2.99bn | −¥3.24bn | −¥7.06bn | ¥1.27bn | ¥2.99bn | ¥3.16bn | ¥3.20bn |
| Net income | ¥3.03bn | ¥2.02bn | ¥835.7m | ¥3.22bn | −¥3.26bn | −¥7.52bn | ¥408.0m | ¥1.70bn | ¥1.91bn | ¥1.96bn |
| Diluted earnings per share | 252.39 | 168.04 | 69.26 | 266.62 | -270.45 | -623.66 | 33.54 | 140.08 | 159.48 | 194.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.33bn | ¥33.75bn | ¥33.25bn | ¥35.84bn | ¥32.23bn | ¥27.02bn | ¥26.68bn | ¥25.13bn | ¥22.39bn | ¥16.87bn |
| Cash and short-term investments | ¥6.43bn | ¥5.97bn | ¥6.47bn | ¥9.00bn | ¥4.88bn | ¥2.87bn | ¥3.18bn | ¥3.19bn | ¥3.22bn | ¥3.16bn |
| Total liabilities | ¥22.36bn | ¥24.30bn | ¥25.71bn | ¥29.23bn | ¥28.86bn | ¥20.42bn | ¥12.24bn | ¥13.40bn | ¥12.28bn | ¥11.09bn |
| Debt | ¥18.54bn | ¥20.69bn | ¥22.84bn | ¥26.14bn | ¥26.28bn | ¥17.58bn | ¥9.70bn | ¥9.73bn | ¥8.68bn | ¥7.17bn |
| Shareholders' equity | ¥12.18bn | ¥9.45bn | ¥7.54bn | ¥6.61bn | ¥3.36bn | ¥6.60bn | ¥14.45bn | ¥11.73bn | ¥10.11bn | ¥5.78bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.57bn | ¥3.42bn | ¥2.04bn | ¥5.03bn | −¥2.67bn | −¥6.73bn | ¥830,000 | ¥830.0m | ¥830.0m | — |
| Capital spending | −¥1.55bn | −¥1.43bn | −¥1.04bn | −¥858.7m | −¥219.2m | −¥1.15bn | −¥2.9m | −¥2.91bn | −¥2.91bn | — |
| Free cash flow | ¥3.03bn | ¥1.99bn | ¥1.00bn | ¥4.18bn | −¥2.89bn | −¥7.88bn | −¥2.1m | −¥2.08bn | −¥2.08bn | — |
| Dividends paid | −¥242.5m | −¥121.7m | — | — | — | −¥255.5m | −¥161.5m | −¥161.0m | −¥161.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.07bn | ¥5.23bn | ¥6.90bn | ¥6.01bn | ¥6.05bn | ¥5.03bn | ¥6.19bn | ¥5.23bn |
| Gross profit | ¥1.27bn | ¥496.5m | ¥1.78bn | ¥1.14bn | ¥1.25bn | ¥379.2m | ¥1.37bn | ¥675.7m |
| Operating income | ¥1.00bn | ¥265.0m | ¥1.55bn | ¥959.2m | ¥1.04bn | ¥185.3m | ¥1.20bn | ¥513.3m |
| Net income | ¥610.6m | −¥81.2m | ¥1.40bn | ¥820.1m | ¥883.5m | ¥330.3m | ¥969.2m | ¥512.0m |
| Diluted earnings per share | 50.91 | -6.77 | 117.12 | 68.37 | 73.66 | 27.54 | 80.32 | 42.44 |
| Cash from operations | — | — | — | ¥1.97bn | — | ¥2.25bn | — | — |
| Capital spending | — | — | — | −¥379.0m | — | −¥754.0m | — | — |
| Free cash flow | — | — | — | ¥1.59bn | — | ¥1.50bn | — | — |
| Total assets | ¥33.77bn | ¥34.33bn | ¥35.01bn | ¥33.15bn | ¥33.49bn | ¥33.75bn | ¥34.50bn | ¥33.21bn |
| Cash and short-term investments | ¥3.50bn | ¥6.43bn | ¥7.01bn | ¥5.66bn | ¥6.00bn | ¥5.97bn | ¥7.35bn | ¥6.15bn |
| Debt | ¥8.51bn | ¥13.76bn | ¥1.16bn | ¥14.27bn | ¥2.16bn | ¥15.77bn | ¥3.15bn | ¥17.27bn |
| Shareholders' equity | ¥12.30bn | ¥12.18bn | ¥12.34bn | ¥10.87bn | ¥10.14bn | ¥9.45bn | ¥9.15bn | ¥8.22bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 14.0% | 12.0% | 21.2% | -28.7% | -124.7% |
| Operating margin | 15.8% | 10.5% | 6.2% | 17.1% | -37.9% | -148.2% |
| Net margin | 12.5% | 9.4% | 4.6% | 18.3% | -38.2% | -157.9% |
| Return on equity | 24.8% | 21.3% | 11.1% | 48.7% | -96.9% | -113.8% |
| Return on assets | 8.8% | 6.0% | 2.5% | 9.0% | -10.1% | -27.8% |
| Free cash flow yield | 25.8% | 20.4% | 12.9% | 24.7% | -10.3% | -23.4% |
| Revenue growth | 13.3% | 16.7% | 4.3% | 105.1% | 79.5% | -75.9% |
| Earnings growth | 50.2% | 141.2% | -74.0% | -198.6% | -56.6% | -1942.8% |
| Current ratio | 0.76x | 1.66x | 1.64x | 0.82x | 4.65x | 0.44x |
| Debt to equity | 1.13x | 1.67x | 2.36x | 3.16x | 6.21x | 2.36x |
| Equity ratio | 35.5% | 28.0% | 22.7% | 18.4% | 10.4% | 24.4% |
| Interest coverage | 7.24x | 4.91x | 2.57x | 6.73x | -12.57x | -43.84x |
| Buybacks as a share of market value | 0.0% | 0.6% | -0.1% | -0.0% | -0.0% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 38.4% | 1.9% |
| Operating income | 8.5% | — | 7.3% |
| Net income | -2.0% | — | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 16.7% | 5.5% | 11.1% |
| Operating margin | 13.3% | 13.0% | 0.3% | 6.4% |
| Net margin | 11.1% | 11.2% | -1.8% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 8.2 | 11.7 | 2.9 | -3.1 | -1.1 | 18.5 | 9.6 |
| Price to sales | 0.8 | 0.8 | 0.5 | 0.5 | 1.2 | 1.7 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2021 | |
|---|---|---|---|
| Paid in the year | 60.00 | 10.00 | 21.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.