T 
1,198
+6.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.36bn
FY2017FY2026
Net income
¥3.88bn
FY2017FY2026
Free cash flow
¥2.79bn
FY2017FY2026
Shareholders' equity
¥23.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.36bn | ¥44.42bn | ¥39.70bn | ¥35.24bn | ¥30.93bn | ¥27.29bn | ¥27.80bn | ¥26.59bn | ¥23.95bn | ¥22.99bn |
| Gross profit | ¥9.80bn | ¥9.51bn | ¥8.11bn | ¥7.48bn | ¥6.42bn | ¥5.40bn | ¥5.28bn | ¥5.08bn | ¥4.81bn | ¥4.41bn |
| Research and development | — | ¥27.0m | ¥73.1m | ¥74.7m | ¥55.8m | ¥43.8m | ¥67.0m | ¥66.0m | ¥109.2m | ¥80.9m |
| Operating income | ¥5.16bn | ¥4.77bn | ¥3.81bn | ¥3.46bn | ¥2.97bn | ¥2.36bn | ¥2.21bn | ¥2.16bn | ¥1.85bn | ¥1.65bn |
| Net income | ¥3.88bn | ¥3.43bn | ¥3.09bn | ¥2.49bn | ¥2.07bn | ¥1.71bn | ¥1.50bn | ¥1.47bn | ¥1.25bn | ¥1.17bn |
| Diluted earnings per share | 82.67 | 72.58 | 65.54 | 52.22 | 43.40 | 35.47 | 31.14 | 30.50 | 25.93 | 24.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.50bn | ¥28.98bn | ¥26.17bn | ¥22.77bn | ¥21.07bn | ¥18.65bn | ¥16.65bn | ¥16.35bn | ¥15.08bn | ¥13.62bn |
| Cash and short-term investments | ¥15.28bn | ¥15.25bn | ¥13.38bn | ¥12.01bn | ¥11.70bn | ¥10.08bn | ¥8.38bn | ¥7.82bn | ¥6.60bn | ¥5.56bn |
| Total liabilities | ¥8.06bn | ¥8.10bn | ¥7.69bn | ¥6.36bn | ¥5.82bn | ¥4.99bn | ¥4.54bn | ¥4.89bn | ¥4.73bn | ¥4.49bn |
| Debt | ¥298.0m | ¥543.0m | ¥478.5m | ¥478.5m | ¥487.7m | ¥437.8m | ¥430.7m | ¥406.9m | ¥331.0m | ¥408.1m |
| Shareholders' equity | ¥23.44bn | ¥20.88bn | ¥18.48bn | ¥16.41bn | ¥15.26bn | ¥13.66bn | ¥12.11bn | ¥11.47bn | ¥10.35bn | ¥9.13bn |
| Shares outstanding | 47m | 47m | 47m | 48m | 48m | 48m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.80bn | ¥2.96bn | ¥3.02bn | ¥1.95bn | ¥2.17bn | ¥2.27bn | ¥1.30bn | ¥1.58bn | ¥1.44bn | ¥939.4m |
| Capital spending | −¥13.8m | −¥90.7m | −¥926.3m | −¥15.2m | −¥64.5m | −¥28.5m | −¥64.0m | −¥20.0m | −¥7.8m | −¥284.3m |
| Free cash flow | ¥2.79bn | ¥2.87bn | ¥2.10bn | ¥1.94bn | ¥2.11bn | ¥2.25bn | ¥1.24bn | ¥1.56bn | ¥1.43bn | ¥655.1m |
| Dividends paid | −¥1.29bn | −¥1.15bn | −¥726.1m | −¥1.10bn | −¥587.8m | −¥587.8m | −¥538.8m | −¥428.6m | −¥385.4m | −¥240.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.81bn | ¥13.16bn | ¥11.85bn | ¥11.99bn | ¥11.36bn | ¥12.13bn | ¥10.94bn | ¥11.13bn |
| Gross profit | ¥2.62bn | ¥2.35bn | ¥2.45bn | ¥2.41bn | ¥2.59bn | ¥2.47bn | ¥2.45bn | ¥2.26bn |
| Operating income | ¥1.20bn | ¥1.09bn | ¥1.42bn | ¥1.39bn | ¥1.26bn | ¥936.0m | ¥1.44bn | ¥1.32bn |
| Net income | ¥894.6m | ¥880.2m | ¥1.02bn | ¥968.6m | ¥1.02bn | ¥780.0m | ¥1.00bn | ¥892.0m |
| Diluted earnings per share | 19.06 | 18.75 | 21.47 | 20.47 | 21.48 | 16.49 | 21.24 | 18.92 |
| Cash from operations | — | — | — | ¥436.0m | — | — | — | ¥517.0m |
| Capital spending | — | — | — | — | — | — | — | −¥3.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥514.0m |
| Total assets | ¥29.44bn | ¥31.50bn | ¥29.46bn | ¥28.62bn | ¥27.46bn | ¥28.98bn | ¥26.73bn | ¥25.47bn |
| Cash and short-term investments | ¥14.18bn | ¥15.28bn | ¥14.43bn | ¥13.73bn | ¥14.76bn | ¥15.25bn | ¥14.66bn | ¥13.41bn |
| Debt | ¥550.0m | ¥298.0m | ¥610.0m | ¥345.0m | ¥750.0m | ¥531.0m | ¥1.05bn | ¥600.0m |
| Shareholders' equity | ¥22.62bn | ¥23.44bn | ¥22.96bn | ¥21.94bn | ¥20.71bn | ¥20.88bn | ¥20.03bn | ¥18.87bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 21.4% | 20.4% | 21.2% | 20.8% | 19.8% | — |
| Operating margin | 10.7% | 10.7% | 9.6% | 9.8% | 9.6% | 8.7% | — |
| Net margin | 8.0% | 7.7% | 7.8% | 7.1% | 6.7% | 6.3% | — |
| Return on equity | 16.6% | 16.4% | 16.7% | 15.2% | 13.6% | 12.5% | — |
| Return on assets | 12.3% | 11.8% | 11.8% | 10.9% | 9.8% | 9.2% | — |
| Free cash flow yield | 5.7% | 6.1% | 8.0% | 3.9% | 4.5% | 4.5% | — |
| Revenue growth | 8.9% | 11.9% | 12.6% | 14.0% | 13.3% | -1.8% | — |
| Earnings growth | 13.0% | 11.1% | 24.1% | 20.4% | 20.9% | 14.1% | — |
| Current ratio | 3.26x | 3.38x | 3.20x | 3.11x | 3.13x | 3.17x | — |
| Debt to equity | 0.01x | 0.03x | 0.03x | 0.03x | 0.03x | 0.03x | — |
| Equity ratio | 74.4% | 72.1% | 70.6% | 72.1% | 72.4% | 73.3% | — |
| Interest coverage | 903.20x | 800.09x | 1087.95x | 1004.70x | 847.97x | 716.08x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.8% | -0.4% | 1.1% | -0.0% | 1.2% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 12.1% | 8.7% |
| Operating income | 14.2% | 16.9% | 14.6% |
| Net income | 15.9% | 17.8% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.8% | 20.7% | 20.1% |
| Operating margin | 10.7% | 10.3% | 10.0% | 9.1% |
| Net margin | 7.9% | 7.7% | 7.4% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 18.8 | 24.0 | 20.4 | 16.9 | 16.3 | 15.9 | 17.7 | 15.5 | 12.3 |
| Price to sales | 1.2 | 1.4 | 1.9 | 1.4 | 1.1 | 1.0 | 0.9 | 1.0 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 24.00 | 15.00 | 22.50 | 12.00 | 12.00 | 11.00 | 8.75 |
- 2-for-1 split · 28 Mar 2024
- 2-for-1 split · 26 Sept 2018
- 2-for-1 split · 29 Mar 2016
- 1.2-for-1 split · 25 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.