R 
2,535
+2.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.23bn
FY2017FY2026
Net income
¥3.91bn
FY2017FY2026
Free cash flow
¥3.73bn
FY2017FY2026
Shareholders' equity
¥22.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.23bn | ¥42.76bn | ¥37.06bn | ¥33.14bn | ¥30.26bn | ¥31.56bn | ¥33.12bn | ¥33.18bn | ¥30.08bn | ¥32.35bn |
| Gross profit | ¥9.99bn | ¥9.23bn | ¥7.83bn | ¥6.56bn | ¥5.95bn | ¥5.57bn | ¥5.87bn | ¥5.36bn | ¥4.50bn | ¥5.02bn |
| Research and development | ¥145.0m | ¥130.0m | ¥91.0m | ¥148.0m | ¥176.0m | ¥153.0m | ¥121.0m | ¥136.0m | ¥105.0m | ¥110.0m |
| Operating income | ¥5.49bn | ¥4.82bn | ¥3.58bn | ¥2.67bn | ¥2.33bn | ¥2.29bn | ¥2.58bn | ¥2.30bn | ¥1.64bn | ¥1.77bn |
| Net income | ¥3.91bn | ¥3.38bn | ¥2.42bn | ¥1.83bn | ¥1.58bn | ¥1.42bn | ¥1.68bn | ¥1.51bn | ¥1.19bn | ¥1.12bn |
| Diluted earnings per share | 306.63 | 265.32 | 189.53 | 144.06 | 124.29 | 111.94 | 132.44 | 119.19 | 93.65 | 88.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.23bn | ¥30.23bn | ¥26.86bn | ¥23.03bn | ¥21.95bn | ¥20.06bn | ¥19.33bn | ¥21.13bn | ¥19.09bn | ¥17.68bn |
| Cash and short-term investments | ¥3.31bn | ¥2.17bn | ¥2.20bn | ¥1.77bn | ¥1.90bn | ¥1.77bn | ¥2.56bn | ¥1.55bn | ¥1.39bn | ¥695.0m |
| Total liabilities | ¥8.27bn | ¥9.53bn | ¥8.70bn | ¥7.21bn | ¥7.56bn | ¥7.02bn | ¥7.96bn | ¥11.03bn | ¥10.21bn | ¥9.93bn |
| Debt | ¥6.0m | ¥14.0m | ¥22.0m | ¥30.0m | ¥41.0m | ¥5.0m | ¥10.0m | ¥15.0m | ¥16.0m | ¥15.0m |
| Shareholders' equity | ¥22.23bn | ¥19.17bn | ¥16.75bn | ¥14.57bn | ¥13.22bn | ¥11.97bn | ¥10.36bn | ¥9.17bn | ¥8.02bn | ¥6.96bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.96bn | ¥3.02bn | ¥4.09bn | −¥430.0m | ¥2.45bn | ¥806.0m | ¥1.53bn | −¥869.0m | ¥1.84bn | ¥1.00bn |
| Capital spending | −¥224.0m | −¥156.0m | −¥667.0m | −¥341.0m | −¥146.0m | −¥89.0m | −¥250.0m | −¥132.0m | −¥281.0m | −¥276.0m |
| Free cash flow | ¥3.73bn | ¥2.86bn | ¥3.42bn | −¥771.0m | ¥2.30bn | ¥717.0m | ¥1.28bn | −¥1.00bn | ¥1.56bn | ¥726.0m |
| Dividends paid | −¥1.21bn | −¥889.0m | −¥855.0m | −¥474.0m | −¥380.0m | −¥348.0m | −¥317.0m | −¥284.0m | −¥221.0m | −¥189.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.85bn | ¥12.93bn | ¥10.28bn | ¥9.86bn | ¥10.15bn | ¥15.28bn | ¥10.03bn | ¥9.03bn |
| Gross profit | ¥2.01bn | ¥2.95bn | ¥2.61bn | ¥2.36bn | ¥2.06bn | ¥3.00bn | ¥2.45bn | ¥2.07bn |
| Operating income | ¥735.0m | ¥1.71bn | ¥1.57bn | ¥1.33bn | ¥879.0m | ¥1.50bn | ¥1.47bn | ¥1.17bn |
| Net income | ¥467.0m | ¥1.21bn | ¥1.11bn | ¥971.0m | ¥621.0m | ¥1.16bn | ¥979.0m | ¥797.0m |
| Diluted earnings per share | 36.61 | 94.48 | 87.34 | 76.13 | 48.69 | 91.26 | 76.80 | 62.52 |
| Total assets | ¥30.20bn | ¥32.23bn | ¥28.38bn | ¥28.39bn | ¥26.70bn | ¥30.23bn | ¥26.75bn | ¥25.00bn |
| Cash and short-term investments | ¥3.42bn | ¥3.31bn | ¥2.41bn | ¥2.36bn | ¥2.04bn | ¥2.17bn | ¥1.47bn | ¥2.09bn |
| Debt | — | ¥5.0m | — | — | — | ¥8.0m | — | — |
| Shareholders' equity | ¥22.09bn | ¥22.23bn | ¥20.70bn | ¥20.12bn | ¥19.13bn | ¥19.17bn | ¥18.13bn | ¥17.55bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.1% | — | 21.6% | — | 21.1% | — | 19.8% | — | 19.7% | — | 17.6% | — | — | — | — |
| Operating margin | 12.7% | — | 11.4% | — | 9.7% | — | 8.2% | — | 8.2% | — | 7.0% | — | — | — | — |
| Net margin | 9.0% | — | 7.9% | — | 6.5% | — | 5.5% | — | 5.2% | — | 4.5% | — | — | — | — |
| Return on equity | 17.6% | — | 17.7% | — | 14.4% | — | 12.6% | — | 12.0% | — | 11.9% | — | — | — | — |
| Return on assets | 12.1% | — | 11.2% | — | 9.0% | — | 8.0% | — | 7.2% | — | 7.1% | — | — | — | — |
| Revenue growth | 1.1% | — | 15.4% | — | 11.8% | — | 9.5% | — | -4.1% | — | -4.7% | — | — | — | — |
| Earnings growth | 15.6% | — | 40.1% | — | 31.7% | — | 16.1% | — | 11.3% | — | -15.5% | — | — | — | — |
| Current ratio | 2.82x | — | 2.52x | — | 2.65x | — | 3.02x | — | 3.20x | — | 3.13x | — | — | — | — |
| Debt to equity | 0.00x | — | 0.00x | — | 0.00x | — | 0.00x | — | 0.00x | — | 0.00x | — | — | — | — |
| Equity ratio | 68.9% | — | 63.4% | — | 62.3% | — | 63.3% | — | 60.2% | — | 59.6% | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | 22.40x | — | 493.40x | — | 735.33x | — | 1296.50x | 768.33x | 932.50x |
| R&D as a share of sales | 0.3% | — | 0.3% | — | 0.2% | — | 0.4% | — | 0.6% | — | 0.5% | — | — | — | — |
| Buybacks as a share of market value | — | -0.1% | — | -0.1% | — | -0.1% | — | -0.2% | — | 0.0% | — | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 6.5% | 3.5% |
| Operating income | 27.1% | 19.1% | 11.7% |
| Net income | 28.7% | 22.5% | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 21.5% | 20.7% | 18.8% |
| Operating margin | 12.0% | 10.6% | 9.7% | 8.3% |
| Net margin | 8.5% | 7.4% | 6.7% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 12.8 | 13.5 | 9.7 | 8.7 | 9.8 | 9.1 | 7.5 | 7.2 | 6.4 |
| Price to sales | 0.8 | 1.0 | 0.9 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 150.00 | 70.00 | 67.50 | 37.50 | 137.50 | 27.50 | 25.00 |
- 2-for-1 split · 29 Sept 2025
- 5-for-1 split · 29 Dec 2020
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.