R 
1,278
+5.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥189.55bn
FY2017FY2026
Net income
¥16.62bn
FY2017FY2026
Free cash flow
¥29.99bn
FY2017FY2026
Shareholders' equity
¥82.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥189.55bn | ¥177.06bn | ¥159.18bn | ¥142.05bn | ¥96.42bn | ¥60.97bn | ¥104.78bn | ¥101.32bn | ¥95.91bn | ¥87.78bn |
| Operating income | ¥29.52bn | ¥28.09bn | ¥25.20bn | ¥16.92bn | ¥5.43bn | −¥20.64bn | ¥8.88bn | ¥11.44bn | ¥10.54bn | ¥6.68bn |
| Net income | ¥16.62bn | ¥15.40bn | ¥14.66bn | ¥9.74bn | ¥3.94bn | −¥17.97bn | ¥4.79bn | ¥7.16bn | ¥8.41bn | ¥2.73bn |
| Diluted earnings per share | 63.23 | 58.60 | 54.27 | 36.15 | 13.61 | -62.76 | 18.02 | 25.05 | 29.43 | 9.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥309.89bn | ¥293.95bn | ¥272.83bn | ¥170.62bn | ¥160.53bn | ¥150.58bn | ¥135.84bn | ¥117.35bn | ¥106.65bn | ¥101.71bn |
| Cash and short-term investments | ¥54.95bn | ¥51.15bn | ¥36.46bn | ¥29.11bn | ¥46.32bn | ¥44.85bn | ¥34.52bn | ¥22.52bn | ¥23.44bn | ¥20.20bn |
| Total liabilities | ¥227.25bn | ¥227.06bn | ¥207.17bn | ¥109.44bn | ¥105.92bn | ¥109.68bn | ¥70.70bn | ¥54.74bn | ¥49.93bn | ¥50.84bn |
| Debt | ¥187.99bn | ¥157.22bn | ¥141.25bn | ¥86.31bn | ¥74.61bn | ¥88.09bn | ¥48.55bn | ¥33.21bn | ¥30.20bn | ¥35.57bn |
| Shareholders' equity | ¥82.64bn | ¥66.88bn | ¥65.66bn | ¥61.18bn | ¥54.60bn | ¥40.89bn | ¥65.14bn | ¥62.60bn | ¥56.72bn | ¥50.87bn |
| Shares outstanding | 263m | 263m | 270m | 269m | 289m | 286m | 266m | 286m | 286m | 286m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥60.46bn | ¥63.95bn | ¥62.89bn | ¥35.83bn | ¥28.30bn | −¥7.53bn | ¥20.59bn | ¥20.87bn | ¥24.21bn | ¥17.22bn |
| Capital spending | −¥30.47bn | −¥21.35bn | −¥15.48bn | −¥11.83bn | −¥7.26bn | −¥6.41bn | −¥12.18bn | −¥10.89bn | −¥7.72bn | −¥5.24bn |
| Free cash flow | ¥29.99bn | ¥42.60bn | ¥47.40bn | ¥24.00bn | ¥21.05bn | −¥13.94bn | ¥8.40bn | ¥9.98bn | ¥16.49bn | ¥11.98bn |
| Dividends paid | −¥4.59bn | −¥4.18bn | −¥3.41bn | −¥2.10bn | −¥1.84bn | −¥1.84bn | −¥1.91bn | −¥1.91bn | −¥1.91bn | −¥1.91bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.38bn | ¥53.88bn | ¥43.68bn | ¥48.50bn | ¥43.48bn | ¥50.42bn | ¥40.61bn | ¥45.64bn |
| Operating income | ¥6.39bn | ¥9.47bn | ¥4.43bn | ¥9.36bn | ¥6.25bn | ¥12.00bn | ¥3.90bn | ¥8.56bn |
| Net income | ¥3.37bn | ¥5.28bn | ¥2.49bn | ¥5.45bn | ¥3.40bn | ¥4.19bn | ¥2.54bn | ¥5.30bn |
| Diluted earnings per share | 12.81 | 20.08 | 9.48 | 20.72 | 12.95 | 15.95 | 9.42 | 19.61 |
| Total assets | ¥328.32bn | ¥309.89bn | ¥292.19bn | ¥271.74bn | ¥255.23bn | ¥259.91bn | ¥216.31bn | ¥202.80bn |
| Cash and short-term investments | ¥64.18bn | ¥54.95bn | ¥51.54bn | ¥60.26bn | ¥51.71bn | ¥51.15bn | ¥53.16bn | ¥53.73bn |
| Debt | ¥40.24bn | ¥77.78bn | ¥38.88bn | ¥79.07bn | ¥41.52bn | ¥68.75bn | ¥28.79bn | ¥53.05bn |
| Shareholders' equity | ¥85.79bn | ¥82.64bn | ¥77.44bn | ¥73.78bn | ¥68.25bn | ¥66.88bn | ¥78.18bn | ¥75.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 25.5% | 8.5% |
| Operating income | 20.4% | — | 16.6% |
| Net income | 19.5% | — | 43.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.7% | 14.9% | 10.2% | 9.9% |
| Net margin | 8.7% | 8.4% | 5.1% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.8 | 19.1 | 24.2 | 15.4 | 35.3 | -7.2 | 17.1 | 14.1 | 12.8 | 66.0 |
| Price to sales | 1.8 | 1.7 | 2.2 | 1.1 | 1.4 | 2.1 | 0.8 | 1.0 | 1.1 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 22.00 | 15.50 | 12.50 | 7.333 | 6.667 | 6.667 | 6.667 |
- 3-for-1 split · 29 Sept 2022
- 100-for-1 split · 5 Jan 2009
- 2-for-1 split · 25 Sept 2003
- 2-for-1 split · 11 Aug 2000
- 1.2-for-1 split · 27 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.