F 
3,938
+0.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥551.87bn
FY2017FY2026
Net income
¥6.50bn
FY2017FY2026
Free cash flow
−¥98.66bn
FY2017FY2026
Shareholders' equity
¥546.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥551.87bn | ¥550.76bn | ¥566.44bn | ¥535.64bn | ¥525.09bn | ¥519.94bn | ¥631.48bn | ¥669.23bn | ¥646.54bn | ¥653.98bn |
| Gross profit | ¥105.04bn | ¥138.95bn | ¥159.63bn | ¥158.64bn | ¥160.30bn | ¥158.29bn | ¥185.48bn | ¥197.60bn | ¥198.13bn | ¥196.22bn |
| Research and development | — | ¥445.0m | ¥470.0m | ¥398.0m | ¥166.0m | ¥148.0m | ¥170.0m | ¥188.0m | ¥168.0m | ¥145.0m |
| Operating income | −¥8.77bn | ¥18.29bn | ¥34.51bn | ¥32.67bn | ¥34.68bn | ¥16.27bn | ¥26.34bn | ¥34.71bn | ¥25.26bn | ¥22.32bn |
| Net income | ¥6.50bn | −¥20.13bn | ¥37.08bn | ¥46.85bn | ¥24.88bn | ¥10.11bn | ¥41.31bn | ¥23.63bn | ¥24.96bn | ¥27.40bn |
| Diluted earnings per share | 30.82 | -97.44 | 176.61 | 214.90 | 111.88 | 45.47 | 181.88 | 102.07 | 107.77 | 118.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.46trn | ¥1.44trn | ¥1.45trn | ¥1.38trn | ¥1.34trn | ¥1.34trn | ¥1.25trn | ¥1.29trn | ¥1.25trn | ¥1.19trn |
| Cash and short-term investments | ¥156.82bn | ¥198.29bn | ¥197.54bn | ¥209.71bn | ¥196.15bn | ¥193.66bn | ¥173.66bn | ¥182.96bn | ¥168.62bn | ¥162.84bn |
| Total liabilities | ¥903.26bn | ¥610.27bn | ¥579.20bn | ¥533.88bn | ¥527.20bn | ¥551.61bn | ¥509.04bn | ¥547.14bn | ¥527.82bn | ¥503.13bn |
| Debt | ¥615.13bn | ¥352.52bn | ¥323.11bn | ¥264.63bn | ¥270.91bn | ¥276.36bn | ¥245.99bn | ¥220.08bn | ¥213.37bn | ¥202.29bn |
| Shareholders' equity | ¥546.72bn | ¥818.17bn | ¥857.92bn | ¥837.68bn | ¥798.07bn | ¥774.01bn | ¥735.43bn | ¥729.36bn | ¥706.55bn | ¥667.84bn |
| Shares outstanding | 211m | 207m | 210m | 218m | 222m | 222m | 227m | 231m | 232m | 232m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥341.0m | ¥58.45bn | ¥47.80bn | ¥61.78bn | ¥53.86bn | ¥45.84bn | ¥16.85bn | ¥103.64bn | ¥46.73bn | ¥48.32bn |
| Capital spending | −¥98.32bn | −¥61.24bn | −¥97.71bn | −¥51.97bn | −¥40.35bn | −¥47.06bn | −¥39.65bn | −¥68.47bn | −¥39.02bn | −¥33.65bn |
| Free cash flow | −¥98.66bn | −¥2.80bn | −¥49.91bn | ¥9.81bn | ¥13.51bn | −¥1.22bn | −¥22.80bn | ¥35.17bn | ¥7.71bn | ¥14.67bn |
| Dividends paid | −¥10.52bn | −¥10.58bn | −¥12.09bn | −¥9.02bn | −¥8.11bn | −¥9.32bn | −¥10.29bn | −¥9.82bn | −¥9.34bn | −¥9.33bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥148.84bn | ¥159.46bn | ¥143.71bn | ¥132.56bn | ¥116.14bn | ¥137.47bn | ¥145.18bn | ¥138.50bn |
| Gross profit | ¥46.47bn | ¥29.99bn | ¥37.00bn | ¥25.14bn | ¥12.66bn | ¥19.41bn | ¥45.34bn | ¥37.51bn |
| Operating income | ¥16.03bn | −¥3.92bn | ¥8.14bn | −¥211.0m | −¥12.78bn | −¥8.88bn | ¥13.29bn | ¥7.33bn |
| Net income | ¥10.22bn | −¥17.97bn | ¥7.36bn | ¥16.04bn | ¥1.08bn | −¥44.22bn | ¥11.48bn | ¥5.36bn |
| Diluted earnings per share | 48.46 | -85.24 | 35.60 | 77.62 | 5.21 | -214.00 | 54.66 | 25.52 |
| Total assets | ¥1.45trn | ¥1.46trn | ¥1.46trn | ¥1.44trn | ¥1.44trn | ¥1.44trn | ¥1.52trn | ¥1.48trn |
| Cash and short-term investments | ¥141.45bn | ¥156.82bn | ¥168.57bn | ¥208.56bn | ¥196.08bn | ¥198.29bn | ¥195.07bn | ¥197.99bn |
| Debt | ¥317.48bn | ¥615.13bn | ¥52.76bn | ¥370.03bn | ¥87.26bn | ¥351.48bn | ¥85.69bn | ¥350.56bn |
| Shareholders' equity | ¥539.25bn | ¥546.72bn | ¥798.29bn | ¥803.45bn | ¥806.72bn | ¥818.17bn | ¥875.41bn | ¥865.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 1.2% | -1.5% |
| Net income | -48.2% | -8.5% | -11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 25.5% | 27.1% | 28.6% |
| Operating margin | 0.9% | 3.5% | 3.9% | 4.0% |
| Net margin | -1.2% | 3.2% | 3.2% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 134.1 | -37.9 | 9.8 | 7.3 | 9.6 | 24.4 | 6.0 | 15.3 | 14.0 | 15.0 |
| Price to sales | 1.6 | 1.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 150.00 | 49.00 | 44.00 | 40.00 | 36.00 | 40.00 | 42.00 |
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.