1,947
+4.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.68bn
FY2017FY2026
Net income
¥5.28bn
FY2017FY2026
Free cash flow
¥4.48bn
FY2017FY2026
Shareholders' equity
¥33.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.68bn | ¥58.76bn | ¥52.76bn | ¥48.37bn | ¥44.45bn | ¥39.71bn | ¥39.34bn | ¥35.23bn | ¥33.33bn | ¥30.89bn |
| Gross profit | ¥12.71bn | ¥11.44bn | ¥10.13bn | ¥9.43bn | ¥8.52bn | ¥7.07bn | ¥7.13bn | ¥6.58bn | ¥6.23bn | ¥5.66bn |
| Research and development | — | ¥86.9m | ¥83.1m | ¥94.0m | ¥131.0m | ¥97.9m | ¥89.6m | ¥94.3m | ¥92.7m | ¥92.1m |
| Operating income | ¥6.61bn | ¥5.98bn | ¥5.12bn | ¥5.00bn | ¥4.46bn | ¥3.48bn | ¥3.56bn | ¥3.21bn | ¥3.09bn | ¥2.71bn |
| Net income | ¥5.28bn | ¥4.41bn | ¥3.73bn | ¥3.33bn | ¥3.24bn | ¥2.63bn | ¥2.42bn | ¥2.29bn | ¥2.20bn | ¥2.04bn |
| Diluted earnings per share | 130.95 | 108.75 | 90.41 | 80.84 | 76.85 | 62.60 | 57.64 | 55.25 | 50.34 | 47.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.90bn | ¥43.34bn | ¥39.71bn | ¥33.64bn | ¥33.14bn | ¥30.34bn | ¥26.80bn | ¥25.37bn | ¥24.13bn | ¥20.82bn |
| Cash and short-term investments | ¥16.35bn | ¥16.15bn | ¥15.90bn | ¥11.86bn | ¥12.88bn | ¥11.56bn | ¥10.02bn | ¥7.47bn | ¥7.65bn | ¥6.35bn |
| Total liabilities | ¥14.42bn | ¥12.52bn | ¥12.03bn | ¥9.19bn | ¥11.00bn | ¥10.86bn | ¥10.62bn | ¥9.24bn | ¥9.02bn | ¥6.93bn |
| Debt | ¥1.41bn | ¥1.72bn | ¥2.39bn | ¥1.03bn | ¥1.57bn | ¥1.92bn | ¥2.56bn | ¥994.3m | ¥1.37bn | ¥208.6m |
| Shareholders' equity | ¥33.48bn | ¥30.82bn | ¥27.68bn | ¥24.45bn | ¥22.13bn | ¥19.49bn | ¥16.19bn | ¥16.14bn | ¥15.11bn | ¥13.89bn |
| Shares outstanding | 40m | 41m | 41m | 41m | 42m | 42m | 42m | 41m | 44m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.33bn | ¥4.76bn | ¥3.21bn | ¥1.68bn | ¥3.22bn | ¥3.16bn | ¥3.69bn | ¥1.82bn | ¥2.17bn | ¥1.14bn |
| Capital spending | −¥851.0m | −¥411.1m | −¥184.6m | −¥294.6m | −¥99.9m | −¥74.3m | −¥59.6m | −¥188.3m | −¥138.4m | −¥219.3m |
| Free cash flow | ¥4.48bn | ¥4.35bn | ¥3.03bn | ¥1.39bn | ¥3.12bn | ¥3.08bn | ¥3.63bn | ¥1.64bn | ¥2.04bn | ¥925.5m |
| Dividends paid | −¥2.12bn | −¥1.34bn | −¥1.08bn | −¥988.6m | −¥840.4m | −¥755.6m | −¥744.0m | −¥820.0m | −¥640.0m | −¥600.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.68bn | ¥17.47bn | ¥16.25bn | ¥15.87bn | ¥15.08bn | ¥15.66bn | ¥14.60bn | ¥14.75bn |
| Gross profit | ¥2.99bn | ¥3.58bn | ¥3.44bn | ¥3.24bn | ¥2.65bn | ¥3.18bn | ¥2.96bn | ¥3.05bn |
| Operating income | ¥1.15bn | ¥1.99bn | ¥1.90bn | ¥1.71bn | ¥1.01bn | ¥1.83bn | ¥1.55bn | ¥1.74bn |
| Net income | ¥865.0m | ¥1.70bn | ¥1.53bn | ¥1.30bn | ¥754.5m | ¥1.48bn | ¥1.05bn | ¥1.12bn |
| Diluted earnings per share | 21.46 | 42.07 | 37.74 | 32.08 | 18.62 | 36.50 | 25.41 | 27.23 |
| Cash from operations | — | — | — | ¥2.56bn | — | — | — | — |
| Capital spending | — | — | — | −¥541.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.02bn | — | — | — | — |
| Total assets | ¥47.44bn | ¥47.90bn | ¥44.98bn | ¥44.65bn | ¥42.62bn | ¥43.34bn | ¥41.78bn | ¥40.49bn |
| Cash and short-term investments | ¥15.97bn | ¥16.35bn | ¥14.74bn | ¥16.00bn | ¥15.01bn | ¥16.15bn | ¥14.38bn | ¥15.24bn |
| Debt | ¥593.3m | ¥1.37bn | ¥613.3m | ¥1.58bn | ¥643.3m | ¥1.71bn | ¥543.3m | ¥1.92bn |
| Shareholders' equity | ¥33.43bn | ¥33.48bn | ¥32.26bn | ¥31.77bn | ¥30.79bn | ¥30.82bn | ¥30.16bn | ¥28.92bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 19.5% | 19.2% | 19.5% | 19.2% | 17.8% | — |
| Operating margin | 10.2% | 10.2% | 9.7% | 10.3% | 10.0% | 8.8% | — |
| Net margin | 8.2% | 7.5% | 7.1% | 6.9% | 7.3% | 6.6% | — |
| Return on equity | 15.8% | 14.3% | 13.5% | 13.6% | 14.6% | 13.5% | — |
| Return on assets | 11.0% | 10.2% | 9.4% | 9.9% | 9.8% | 8.7% | — |
| Free cash flow yield | 8.5% | 7.1% | 4.6% | 2.7% | 4.4% | 4.3% | — |
| Revenue growth | 10.1% | 11.4% | 9.1% | 8.8% | 11.9% | 0.9% | — |
| Earnings growth | 19.8% | 18.2% | 12.0% | 2.8% | 22.9% | 8.8% | — |
| Current ratio | 3.00x | 3.17x | 3.25x | 3.10x | 2.98x | 2.81x | — |
| Debt to equity | 0.04x | 0.06x | 0.09x | 0.04x | 0.07x | 0.10x | — |
| Equity ratio | 69.9% | 71.1% | 69.7% | 72.7% | 66.8% | 64.2% | — |
| Interest coverage | 647.44x | 532.23x | 1906.13x | 1343.06x | 723.66x | 548.65x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.5% | 1.8% | -0.2% | 2.2% | -0.1% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 10.2% | 8.4% |
| Operating income | 9.7% | 13.6% | 10.3% |
| Net income | 16.6% | 14.9% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 19.5% | 19.2% | 18.9% |
| Operating margin | 10.2% | 10.1% | 9.9% | 9.6% |
| Net margin | 7.8% | 7.5% | 7.3% | 7.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 16.1 | 13.6 | 11.9 | 11.3 | 16.7 | 11.4 | 16.4 | 14.5 | 24.6 |
| Price to sales | 1.2 | 1.2 | 1.0 | 0.8 | 0.8 | 1.1 | 0.7 | 1.1 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 87.00 | 32.50 | 26.00 | 23.50 | 19.00 | 18.00 | 17.50 |
- 2-for-1 split · 27 Jun 2024
- 2-for-1 split · 30 Jan 2020
- 2-for-1 split · 26 Mar 2009
- 1.3-for-1 split · 27 Mar 2001
- 1.2-for-1 split · 28 Mar 2000
- 1.1-for-1 split · 26 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.