A 
805
+4.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.59bn
FY2017FY2026
Net income
¥522.0m
FY2017FY2026
Free cash flow
¥792.1m
FY2017FY2026
Shareholders' equity
¥6.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.59bn | ¥6.22bn | ¥5.48bn | ¥4.46bn | ¥4.19bn | ¥3.59bn | ¥4.30bn | ¥4.14bn | ¥4.33bn | ¥3.24bn |
| Gross profit | ¥2.94bn | ¥2.33bn | ¥2.06bn | ¥1.77bn | ¥1.72bn | ¥1.54bn | ¥1.75bn | ¥1.56bn | ¥1.42bn | ¥1.27bn |
| Research and development | ¥131.3m | ¥75.7m | ¥123.1m | ¥194.8m | ¥226.3m | ¥244.1m | ¥191.5m | ¥146.1m | ¥118.5m | ¥118.9m |
| Operating income | ¥739.9m | ¥449.4m | ¥453.1m | ¥331.3m | ¥261.8m | ¥250.2m | ¥482.1m | ¥358.2m | ¥352.4m | ¥334.2m |
| Net income | ¥522.0m | ¥286.2m | ¥340.4m | ¥240.7m | ¥203.3m | ¥181.8m | ¥333.0m | ¥246.3m | ¥238.8m | ¥272.4m |
| Diluted earnings per share | 98.86 | 54.20 | 62.97 | 44.21 | 37.38 | 32.77 | 60.09 | 44.44 | 43.09 | 51.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.56bn | ¥8.74bn | ¥8.61bn | ¥8.02bn | ¥7.73bn | ¥7.16bn | ¥7.49bn | ¥7.17bn | ¥6.25bn | ¥5.65bn |
| Cash and short-term investments | ¥5.82bn | ¥4.18bn | ¥3.84bn | ¥4.34bn | ¥4.28bn | ¥4.21bn | ¥4.11bn | ¥4.06bn | ¥2.98bn | ¥3.25bn |
| Total liabilities | ¥3.88bn | ¥2.40bn | ¥2.30bn | ¥1.97bn | ¥1.98bn | ¥1.36bn | ¥1.76bn | ¥1.70bn | ¥1.63bn | ¥1.41bn |
| Debt | ¥1.49bn | ¥291.9m | ¥190.9m | ¥59.2m | ¥176.2m | ¥181.8m | ¥126.7m | ¥93.3m | ¥197.9m | ¥178.5m |
| Shareholders' equity | ¥6.51bn | ¥6.22bn | ¥6.20bn | ¥5.93bn | ¥5.75bn | ¥5.81bn | ¥5.73bn | ¥5.47bn | ¥4.62bn | ¥4.22bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥865.3m | ¥933.8m | −¥240.2m | ¥391.7m | ¥586.1m | ¥408.8m | ¥445.4m | ¥791.5m | ¥452.6m | ¥238.5m |
| Capital spending | −¥73.3m | −¥50.2m | −¥302.3m | −¥213.1m | −¥144.1m | −¥145.1m | −¥144.1m | −¥191.6m | −¥267.7m | −¥189.9m |
| Free cash flow | ¥792.1m | ¥883.6m | −¥542.5m | ¥178.6m | ¥442.0m | ¥263.8m | ¥301.3m | ¥599.9m | ¥184.9m | ¥48.6m |
| Dividends paid | −¥131.7m | −¥109.1m | −¥81.6m | −¥70.7m | −¥72.2m | −¥99.6m | −¥72.1m | −¥63.0m | −¥57.1m | −¥41.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.24bn | ¥2.78bn | ¥1.70bn | ¥2.00bn | ¥1.11bn | ¥2.37bn | ¥1.43bn | ¥1.29bn |
| Gross profit | ¥636.0m | ¥1.02bn | ¥659.9m | ¥734.4m | ¥524.6m | ¥752.7m | ¥587.0m | ¥509.0m |
| Operating income | ¥6.8m | ¥431.7m | ¥122.2m | ¥214.4m | −¥7.8m | ¥248.8m | ¥133.0m | ¥61.0m |
| Net income | −¥46.2m | ¥256.1m | ¥88.6m | ¥177.1m | ¥269,000 | ¥157.5m | ¥81.0m | ¥41.0m |
| Diluted earnings per share | -8.74 | 48.50 | 16.78 | 33.53 | 0.05 | 29.82 | 14.99 | 7.59 |
| Cash from operations | — | — | — | — | — | — | — | ¥414.0m |
| Capital spending | — | — | — | — | — | — | — | −¥68.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥346.0m |
| Total assets | ¥8.48bn | ¥10.56bn | ¥8.32bn | ¥8.88bn | ¥8.08bn | ¥8.74bn | ¥7.91bn | ¥7.82bn |
| Cash and short-term investments | ¥5.02bn | ¥5.82bn | ¥3.92bn | ¥3.74bn | ¥4.24bn | ¥4.18bn | ¥3.58bn | ¥4.09bn |
| Debt | ¥268.2m | ¥1.15bn | ¥262.8m | ¥122.3m | ¥438.0m | ¥116.2m | ¥282.0m | ¥69.0m |
| Shareholders' equity | ¥6.28bn | ¥6.51bn | ¥6.25bn | ¥6.15bn | ¥6.03bn | ¥6.22bn | ¥5.94bn | ¥6.16bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.7% | 37.4% | 37.5% | 39.6% | 40.9% | 42.8% |
| Operating margin | 9.7% | 7.2% | 8.3% | 7.4% | 6.2% | 7.0% |
| Net margin | 6.9% | 4.6% | 6.2% | 5.4% | 4.9% | 5.1% |
| Return on equity | 8.0% | 4.6% | 5.5% | 4.1% | 3.5% | 3.1% |
| Return on assets | 4.9% | 3.3% | 4.0% | 3.0% | 2.6% | 2.5% |
| Free cash flow yield | 5.6% | 5.9% | 1.1% | 10.5% | 12.7% | 9.5% |
| Revenue growth | 22.1% | 13.5% | 22.7% | 6.5% | 16.8% | -16.5% |
| Earnings growth | 82.4% | -15.9% | 41.4% | 18.4% | 11.8% | -45.4% |
| Current ratio | 2.63x | 3.53x | 3.61x | 3.84x | 3.74x | 5.21x |
| Debt to equity | 0.18x | 0.02x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 61.7% | 71.2% | 72.0% | 73.9% | 74.3% | 81.1% |
| Interest coverage | 52.03x | 81.77x | 119.34x | 83.78x | 57.93x | 44.59x |
| R&D as a share of sales | 1.7% | 1.2% | 2.2% | 4.4% | 5.4% | 6.8% |
| Buybacks as a share of market value | 0.0% | -193.1% | 0.7% | -0.1% | 2.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 16.2% | 10.5% |
| Operating income | 30.7% | 24.2% | 8.8% |
| Net income | 29.4% | 23.5% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.1% | 38.3% | 39.1% | 39.0% |
| Operating margin | 8.6% | 8.3% | 7.9% | 8.6% |
| Net margin | 5.9% | 5.8% | 5.6% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 12.1 | 8.4 | 12.5 | 13.7 | 16.9 | 8.4 | 16.8 | 16.9 | 21.1 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.8 | 0.7 | 1.0 | 0.9 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.667 | 6.667 | 5.00 | 4.333 | 4.333 | 6.00 | 4.333 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.