P 
1,788.5
+0.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥406.17bn
FY2016FY2025
Net income
¥15.92bn
FY2016FY2025
Free cash flow
¥21.88bn
FY2016FY2025
Shareholders' equity
¥98.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥406.17bn | ¥370.91bn | ¥330.12bn | ¥290.25bn | ¥251.10bn | ¥268.90bn | ¥317.44bn | ¥298.52bn | ¥232.96bn | ¥194.40bn |
| Gross profit | ¥104.24bn | ¥102.07bn | ¥89.63bn | ¥70.59bn | ¥40.73bn | ¥36.35bn | ¥78.09bn | ¥72.28bn | ¥60.19bn | ¥53.05bn |
| Operating income | ¥37.56bn | ¥38.70bn | ¥31.99bn | ¥20.67bn | −¥6.42bn | −¥47.45bn | ¥22.32bn | ¥22.54bn | ¥20.51bn | ¥21.45bn |
| Net income | ¥15.92bn | ¥18.63bn | ¥17.54bn | ¥2.48bn | −¥11.66bn | −¥46.65bn | ¥12.35bn | ¥13.85bn | ¥13.44bn | ¥13.96bn |
| Diluted earnings per share | 85.28 | 99.78 | 92.87 | 14.79 | -75.45 | -301.98 | 75.30 | 72.33 | 86.90 | 90.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥354.38bn | ¥295.70bn | ¥308.16bn | ¥307.63bn | ¥319.63bn | ¥295.77bn | ¥293.10bn | ¥283.17bn | ¥259.85bn | ¥152.94bn |
| Cash and short-term investments | ¥80.47bn | ¥48.73bn | ¥73.96bn | ¥85.78bn | ¥92.04bn | ¥55.54bn | ¥24.88bn | ¥30.08bn | ¥18.15bn | ¥19.48bn |
| Total liabilities | ¥256.18bn | ¥217.55bn | ¥249.74bn | ¥267.58bn | ¥303.19bn | ¥264.63bn | ¥202.30bn | ¥188.32bn | ¥181.04bn | ¥79.67bn |
| Debt | ¥172.64bn | ¥143.98bn | ¥170.72bn | ¥194.91bn | ¥229.49bn | ¥205.22bn | ¥144.14bn | ¥124.28bn | ¥121.64bn | ¥43.79bn |
| Shareholders' equity | ¥98.19bn | ¥78.14bn | ¥58.42bn | ¥40.04bn | ¥16.43bn | ¥31.15bn | ¥90.57bn | ¥94.57bn | ¥78.41bn | ¥73.27bn |
| Shares outstanding | 187m | 187m | 189m | 167m | 155m | 154m | 164m | 192m | 155m | 155m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥62.47bn | ¥55.44bn | ¥49.67bn | ¥29.37bn | ¥34.82bn | ¥39.40bn | ¥45.70bn | ¥53.48bn | ¥38.29bn | ¥39.63bn |
| Capital spending | −¥40.59bn | −¥28.71bn | −¥23.10bn | −¥13.13bn | −¥12.41bn | −¥17.79bn | −¥42.84bn | −¥37.88bn | −¥28.51bn | −¥21.46bn |
| Free cash flow | ¥21.88bn | ¥26.73bn | ¥26.57bn | ¥16.24bn | ¥22.41bn | ¥21.61bn | ¥2.85bn | ¥15.59bn | ¥9.78bn | ¥18.17bn |
| Dividends paid | −¥851.0m | — | −¥1.0m | −¥7.0m | −¥3.0m | −¥10.82bn | −¥10.82bn | −¥10.28bn | −¥9.52bn | −¥8.00bn |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥101.77bn | ¥95.73bn | ¥106.55bn | ¥110.25bn | ¥102.52bn | ¥96.13bn | ¥97.27bn | ¥100.70bn |
| Gross profit | ¥28.88bn | ¥24.58bn | ¥27.06bn | ¥30.04bn | ¥26.10bn | ¥22.64bn | ¥25.47bn | ¥30.25bn |
| Operating income | ¥11.65bn | ¥8.10bn | ¥9.19bn | ¥12.65bn | ¥9.13bn | ¥6.46bn | ¥9.32bn | ¥12.09bn |
| Net income | ¥6.70bn | ¥23.85bn | ¥5.81bn | ¥5.96bn | ¥4.97bn | −¥195.0m | ¥5.18bn | ¥3.97bn |
| Diluted earnings per share | 36.17 | 128.82 | 31.36 | 31.94 | 26.66 | -1.04 | 27.73 | 21.27 |
| Cash from operations | ¥10.19bn | ¥19.90bn | ¥9.47bn | ¥25.68bn | ¥8.00bn | ¥18.18bn | ¥10.62bn | ¥23.20bn |
| Capital spending | −¥14.98bn | −¥13.19bn | −¥14.29bn | −¥16.13bn | −¥9.88bn | −¥7.11bn | −¥7.47bn | −¥9.65bn |
| Free cash flow | −¥4.79bn | ¥6.70bn | −¥4.82bn | ¥9.55bn | −¥1.88bn | ¥11.07bn | ¥3.15bn | ¥13.55bn |
| Total assets | ¥355.01bn | ¥344.25bn | ¥311.11bn | ¥354.38bn | ¥309.21bn | ¥306.38bn | ¥295.76bn | ¥295.70bn |
| Cash and short-term investments | ¥31.47bn | ¥30.39bn | ¥32.93bn | ¥80.47bn | ¥43.55bn | ¥50.02bn | ¥46.55bn | ¥48.73bn |
| Debt | ¥63.67bn | ¥144.47bn | ¥37.55bn | ¥150.39bn | ¥19.24bn | ¥122.10bn | ¥19.83bn | ¥20.02bn |
| Shareholders' equity | ¥117.83bn | ¥110.63bn | ¥71.03bn | ¥98.19bn | ¥91.72bn | ¥85.74bn | ¥83.69bn | ¥78.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 8.6% | 8.5% |
| Operating income | 22.0% | — | 7.2% |
| Net income | 85.9% | — | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 26.2% | 23.1% | 24.0% |
| Operating margin | 9.8% | 9.2% | 3.9% | 5.8% |
| Net margin | 4.4% | 3.9% | -0.2% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.5 | 22.2 | 19.4 | 153.8 | -20.9 | -5.9 | 35.5 | 33.4 | 31.0 | 35.1 |
| Price to sales | 1.0 | 1.1 | 1.0 | 1.3 | 1.0 | 1.0 | 1.4 | 1.6 | 1.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 70.00 | 70.00 | 70.00 | 65.00 | 55.00 | 90.00 | 35.00 |
- 2-for-1 split · 26 Oct 2006
- 2-for-1 split · 26 Oct 2004
- 3-for-1 split · 24 Apr 2002
- 1.3-for-1 split · 26 Oct 2000
- 1.3-for-1 split · 28 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.