J 
959
+4.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.23bn
FY2017FY2026
Net income
¥140.1m
FY2017FY2026
Free cash flow
¥138.7m
FY2017FY2026
Shareholders' equity
¥2.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.23bn | ¥8.84bn | ¥8.10bn | ¥6.03bn | ¥5.74bn | ¥5.94bn | ¥5.99bn | ¥5.97bn | ¥5.59bn | ¥5.56bn |
| Gross profit | ¥1.47bn | ¥1.49bn | ¥1.45bn | ¥1.10bn | ¥1.09bn | ¥1.07bn | ¥966.0m | ¥961.7m | ¥870.0m | ¥774.7m |
| Operating income | ¥220.5m | ¥301.1m | ¥288.6m | ¥194.0m | ¥219.7m | ¥206.0m | ¥142.1m | ¥155.9m | ¥96.3m | −¥10.4m |
| Net income | ¥140.1m | ¥187.0m | ¥244.8m | ¥127.9m | ¥164.4m | ¥147.2m | ¥100.9m | ¥116.2m | ¥82.3m | −¥25.9m |
| Diluted earnings per share | 46.55 | 61.21 | 85.82 | 43.85 | 56.63 | 51.22 | 34.37 | 39.60 | 28.04 | -8.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.05bn | ¥4.18bn | ¥4.22bn | ¥4.29bn | ¥3.49bn | ¥3.56bn | ¥3.24bn | ¥3.33bn | ¥3.14bn | ¥3.24bn |
| Cash and short-term investments | ¥1.81bn | ¥1.77bn | ¥1.93bn | ¥1.69bn | ¥1.45bn | ¥1.65bn | ¥1.44bn | ¥1.45bn | ¥1.22bn | ¥1.43bn |
| Total liabilities | ¥1.65bn | ¥2.00bn | ¥2.16bn | ¥2.39bn | ¥1.71bn | ¥1.90bn | ¥1.74bn | ¥1.90bn | ¥1.80bn | ¥1.98bn |
| Debt | ¥238.5m | ¥387.7m | ¥452.6m | ¥560.7m | ¥359.5m | ¥444.0m | ¥397.8m | ¥570.9m | ¥576.0m | ¥780.7m |
| Shareholders' equity | ¥2.40bn | ¥2.18bn | ¥2.06bn | ¥1.90bn | ¥1.77bn | ¥1.66bn | ¥1.50bn | ¥1.43bn | ¥1.34bn | ¥1.26bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥199.7m | ¥22.1m | ¥325.0m | ¥251.4m | ¥82.8m | ¥193.0m | ¥176.2m | ¥260.3m | ¥60.3m | ¥45.4m |
| Capital spending | −¥61.0m | −¥10.9m | −¥6.5m | −¥5.9m | −¥46.7m | −¥21.9m | −¥390,000 | −¥10.7m | −¥63.9m | −¥1.8m |
| Free cash flow | ¥138.7m | ¥11.2m | ¥318.5m | ¥245.5m | ¥36.1m | ¥171.1m | ¥175.9m | ¥249.5m | −¥3.6m | ¥43.6m |
| Dividends paid | −¥68.0m | −¥57.7m | −¥49.3m | −¥43.0m | −¥29.3m | −¥14.6m | −¥14.6m | −¥8.7m | −¥52,000 | −¥14.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.73bn | ¥2.28bn | ¥2.21bn | ¥1.92bn | ¥1.82bn | ¥2.00bn | ¥1.77bn | ¥3.14bn |
| Gross profit | ¥314.7m | ¥438.2m | ¥352.9m | ¥326.0m | ¥354.2m | ¥355.3m | ¥304.2m | ¥477.7m |
| Operating income | ¥4.5m | ¥101.7m | ¥44.4m | ¥17.0m | ¥54.4m | ¥45.3m | ¥11.6m | ¥169.8m |
| Net income | ¥2.3m | ¥67.0m | ¥25.0m | ¥8.3m | ¥39.8m | ¥19.3m | ¥6.1m | ¥114.9m |
| Diluted earnings per share | 0.76 | 22.25 | 8.20 | 2.71 | 13.03 | 6.33 | 2.14 | 40.28 |
| Total assets | ¥3.94bn | ¥4.05bn | ¥4.18bn | ¥3.95bn | ¥4.02bn | ¥4.18bn | ¥4.53bn | ¥5.06bn |
| Cash and short-term investments | ¥1.82bn | ¥1.81bn | ¥1.69bn | ¥1.71bn | ¥1.94bn | ¥1.77bn | ¥1.83bn | ¥1.32bn |
| Debt | ¥205.3m | ¥238.5m | ¥226.1m | ¥273.5m | ¥240.0m | ¥382.8m | ¥678.3m | ¥860.2m |
| Shareholders' equity | ¥2.31bn | ¥2.40bn | ¥2.33bn | ¥2.20bn | ¥2.17bn | ¥2.18bn | ¥2.13bn | ¥2.14bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 16.8% | 17.9% | 18.3% | 19.0% | 18.0% |
| Operating margin | 2.6% | 3.4% | 3.5% | 3.2% | 3.8% | 3.4% |
| Net margin | 1.7% | 2.1% | 3.0% | 2.1% | 2.9% | 2.5% |
| Return on equity | 5.8% | 8.6% | 11.9% | 6.7% | 9.3% | 8.9% |
| Return on assets | 3.5% | 4.5% | 5.8% | 3.0% | 4.7% | 4.1% |
| Free cash flow yield | 8.2% | 1.0% | 11.0% | 8.3% | 4.2% | 7.1% |
| Revenue growth | -6.9% | 9.2% | 34.3% | 5.0% | -3.2% | -0.9% |
| Earnings growth | -25.1% | -23.6% | 91.4% | -22.2% | 11.6% | 46.0% |
| Current ratio | 2.68x | 2.36x | 2.37x | 2.08x | 2.57x | 2.33x |
| Debt to equity | 0.10x | 0.18x | 0.22x | 0.29x | 0.20x | 0.27x |
| Equity ratio | 59.2% | 52.1% | 48.8% | 44.3% | 50.9% | 46.5% |
| Interest coverage | 44.31x | 37.16x | 55.31x | 66.57x | 74.35x | 55.25x |
| Buybacks as a share of market value | 1.5% | -7.1% | 2.2% | -0.5% | -1.0% | 2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 6.8% | 3.8% |
| Operating income | 4.4% | 1.4% | 14.3% |
| Net income | 3.1% | -1.0% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 17.7% | 17.9% | 16.8% |
| Operating margin | 3.1% | 3.2% | 3.3% | 2.6% |
| Net margin | 1.9% | 2.2% | 2.4% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.5 | 21.3 | 8.4 | 16.6 | 7.8 | 8.2 | 17.5 | 18.5 | 46.0 | -66.1 |
| Price to sales | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 41.00 | 20.00 | 17.00 | 15.00 | 5.00 | 5.00 | 5.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.