F 
1,631
+2.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.70bn
FY2017FY2026
Net income
¥2.33bn
FY2017FY2026
Free cash flow
¥2.43bn
FY2017FY2026
Shareholders' equity
¥15.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.70bn | ¥32.56bn | ¥31.51bn | ¥29.12bn | ¥26.28bn | ¥23.49bn | ¥22.70bn | ¥21.45bn | ¥19.33bn | ¥17.85bn |
| Gross profit | ¥5.24bn | ¥4.14bn | ¥3.73bn | ¥3.66bn | ¥3.46bn | ¥3.07bn | ¥3.01bn | ¥2.92bn | ¥2.41bn | ¥2.00bn |
| Research and development | ¥97.7m | ¥118.6m | ¥74.0m | ¥74.3m | ¥51.8m | ¥11.4m | ¥9.5m | ¥5.1m | — | — |
| Operating income | ¥3.04bn | ¥2.17bn | ¥1.94bn | ¥1.87bn | ¥1.59bn | ¥1.46bn | ¥1.43bn | ¥1.37bn | ¥1.03bn | ¥749.5m |
| Net income | ¥2.33bn | ¥1.57bn | ¥1.41bn | ¥1.39bn | ¥1.07bn | ¥1.03bn | ¥930.3m | ¥874.3m | ¥719.2m | ¥551.6m |
| Diluted earnings per share | 159.28 | 104.35 | 93.03 | 92.06 | 70.66 | 67.98 | 61.76 | 58.10 | 47.80 | 38.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.82bn | ¥21.17bn | ¥21.25bn | ¥20.67bn | ¥23.66bn | ¥18.05bn | ¥15.54bn | ¥16.22bn | ¥17.03bn | ¥14.57bn |
| Cash and short-term investments | ¥6.94bn | ¥6.51bn | ¥5.81bn | ¥5.54bn | ¥4.61bn | ¥4.22bn | ¥4.31bn | ¥5.03bn | ¥4.92bn | ¥3.67bn |
| Total liabilities | ¥8.44bn | ¥7.12bn | ¥7.84bn | ¥7.85bn | ¥8.90bn | ¥6.98bn | ¥6.65bn | ¥7.11bn | ¥7.83bn | ¥7.31bn |
| Debt | ¥2.04bn | ¥1.87bn | ¥2.31bn | ¥2.42bn | ¥2.70bn | ¥2.85bn | ¥2.95bn | ¥3.44bn | ¥4.02bn | ¥4.31bn |
| Shareholders' equity | ¥15.38bn | ¥14.05bn | ¥13.42bn | ¥12.81bn | ¥14.76bn | ¥11.06bn | ¥8.89bn | ¥9.11bn | ¥9.20bn | ¥7.26bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.57bn | ¥1.84bn | ¥817.1m | ¥2.15bn | ¥1.25bn | ¥936.3m | ¥745.9m | ¥1.32bn | ¥641.5m | ¥490.2m |
| Capital spending | −¥137.8m | −¥64.7m | −¥95.9m | −¥308.6m | −¥142.5m | −¥189.5m | −¥249.9m | −¥119.7m | −¥84.4m | −¥92.0m |
| Free cash flow | ¥2.43bn | ¥1.78bn | ¥721.2m | ¥1.84bn | ¥1.11bn | ¥746.8m | ¥496.0m | ¥1.20bn | ¥557.1m | ¥398.2m |
| Dividends paid | −¥725.3m | −¥572.8m | −¥542.9m | −¥406.4m | −¥435.8m | −¥299.6m | −¥374.7m | −¥240.4m | −¥172.4m | −¥220.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.30bn | ¥9.28bn | ¥9.12bn | ¥8.79bn | ¥8.51bn | ¥8.30bn | ¥8.29bn | ¥7.96bn |
| Gross profit | ¥1.50bn | ¥1.21bn | ¥1.26bn | ¥1.35bn | ¥1.42bn | ¥1.15bn | ¥1.21bn | ¥947.1m |
| Operating income | ¥826.3m | ¥588.7m | ¥725.9m | ¥857.3m | ¥864.2m | ¥609.0m | ¥744.7m | ¥494.5m |
| Net income | ¥570.6m | ¥599.9m | ¥489.9m | ¥583.8m | ¥659.6m | ¥491.0m | ¥506.4m | ¥340.2m |
| Diluted earnings per share | 38.95 | 40.95 | 32.63 | 38.88 | 43.93 | 32.70 | 33.50 | 22.50 |
| Total assets | ¥22.77bn | ¥23.82bn | ¥22.82bn | ¥24.05bn | ¥21.92bn | ¥21.17bn | ¥20.36bn | ¥20.77bn |
| Cash and short-term investments | ¥6.57bn | ¥6.94bn | ¥7.27bn | ¥8.08bn | ¥8.38bn | ¥6.51bn | ¥6.72bn | ¥6.82bn |
| Debt | ¥1.68bn | ¥2.04bn | ¥1.31bn | ¥2.18bn | ¥1.62bn | ¥1.87bn | ¥1.47bn | ¥2.57bn |
| Shareholders' equity | ¥14.70bn | ¥15.38bn | ¥15.24bn | ¥15.99bn | ¥14.26bn | ¥14.05bn | ¥13.76bn | ¥13.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 8.7% | 8.0% |
| Operating income | 17.6% | 15.8% | 12.3% |
| Net income | 18.8% | 17.9% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 13.0% | 13.0% | 12.9% |
| Operating margin | 7.6% | 7.0% | 6.8% | 6.4% |
| Net margin | 5.7% | 5.2% | 4.9% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 17.4 | 12.0 | 10.8 | 14.4 | 14.6 | 14.7 | 16.4 | 19.9 | 25.2 |
| Price to sales | 0.7 | 0.8 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 98.00 | 38.00 | 36.00 | 25.00 | 25.00 | 20.00 | 25.00 | 16.00 |
- 2-for-1 split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.