S 
227
+4.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.29bn
FY2017FY2026
Net income
¥421.0m
FY2017FY2026
Free cash flow
−¥1.04bn
FY2017FY2026
Shareholders' equity
¥11.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.29bn | ¥45.35bn | ¥47.17bn | ¥46.28bn | ¥50.94bn | ¥49.42bn | ¥52.53bn | ¥50.72bn | ¥49.99bn | ¥50.95bn |
| Gross profit | ¥15.10bn | ¥16.26bn | ¥18.10bn | ¥16.21bn | ¥12.09bn | ¥17.15bn | ¥17.56bn | ¥14.83bn | ¥14.04bn | ¥14.14bn |
| Research and development | — | — | ¥241.0m | ¥320.0m | ¥316.0m | ¥303.0m | ¥326.0m | ¥270.0m | ¥293.0m | ¥866.0m |
| Operating income | ¥1.57bn | ¥2.23bn | ¥3.74bn | ¥1.78bn | −¥2.89bn | ¥2.33bn | ¥2.79bn | ¥1.43bn | ¥1.25bn | ¥1.04bn |
| Net income | ¥421.0m | ¥1.48bn | ¥2.70bn | ¥1.33bn | −¥3.45bn | ¥1.97bn | ¥1.85bn | ¥240.0m | ¥1.18bn | ¥416.0m |
| Diluted earnings per share | 8.81 | 31.00 | 56.42 | 27.86 | -72.15 | 41.10 | 38.70 | 5.02 | 24.68 | 8.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.02bn | ¥36.70bn | ¥37.03bn | ¥33.62bn | ¥34.97bn | ¥32.96bn | ¥32.53bn | ¥31.04bn | ¥29.97bn | ¥31.64bn |
| Cash and short-term investments | ¥4.70bn | ¥4.82bn | ¥6.40bn | ¥4.50bn | ¥3.91bn | ¥5.26bn | ¥5.92bn | ¥5.24bn | ¥5.48bn | ¥5.58bn |
| Total liabilities | ¥29.02bn | ¥26.52bn | ¥28.11bn | ¥27.55bn | ¥30.24bn | ¥24.86bn | ¥26.47bn | ¥26.84bn | ¥25.89bn | ¥28.79bn |
| Debt | ¥12.60bn | ¥10.97bn | ¥11.72bn | ¥12.38bn | ¥15.27bn | ¥11.46bn | ¥12.40bn | ¥13.47bn | ¥12.78bn | ¥14.63bn |
| Shareholders' equity | ¥11.01bn | ¥10.17bn | ¥8.89bn | ¥6.05bn | ¥4.71bn | ¥8.07bn | ¥6.03bn | ¥4.16bn | ¥4.04bn | ¥2.81bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.16bn | ¥2.65bn | ¥4.82bn | ¥5.03bn | −¥3.07bn | ¥2.76bn | ¥4.08bn | −¥25.0m | ¥2.18bn | ¥1.67bn |
| Capital spending | −¥3.20bn | −¥3.59bn | −¥2.23bn | −¥1.14bn | −¥2.63bn | −¥2.72bn | −¥2.19bn | −¥577.0m | −¥351.0m | −¥479.0m |
| Free cash flow | −¥1.04bn | −¥943.0m | ¥2.60bn | ¥3.90bn | −¥5.70bn | ¥38.0m | ¥1.89bn | −¥602.0m | ¥1.83bn | ¥1.19bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.13bn | ¥12.54bn | ¥11.25bn | ¥10.97bn | ¥10.53bn | ¥12.57bn | ¥11.52bn | ¥10.97bn |
| Gross profit | ¥3.99bn | ¥4.36bn | ¥3.94bn | ¥3.88bn | ¥3.26bn | ¥4.51bn | ¥4.33bn | ¥4.24bn |
| Operating income | ¥340.0m | ¥1.42bn | ¥429.0m | ¥324.0m | −¥344.0m | ¥790.0m | ¥788.0m | ¥766.0m |
| Net income | ¥126.0m | ¥711.0m | ¥323.0m | ¥27.0m | −¥640.0m | ¥652.0m | ¥561.0m | ¥525.0m |
| Diluted earnings per share | 2.64 | 14.87 | 6.76 | 0.56 | -13.39 | 13.64 | 11.74 | 10.98 |
| Cash from operations | — | — | — | — | — | — | — | ¥571.0m |
| Capital spending | — | — | — | — | — | — | — | −¥1.31bn |
| Free cash flow | — | — | — | — | — | — | — | −¥735.0m |
| Total assets | ¥39.53bn | ¥40.02bn | ¥38.51bn | ¥37.67bn | ¥37.69bn | ¥36.70bn | ¥37.51bn | ¥36.23bn |
| Cash and short-term investments | ¥5.04bn | ¥4.70bn | ¥4.73bn | ¥4.38bn | ¥3.55bn | ¥4.82bn | ¥5.84bn | ¥5.37bn |
| Debt | ¥7.74bn | ¥11.98bn | ¥6.57bn | ¥11.24bn | ¥7.23bn | ¥10.38bn | ¥5.91bn | ¥10.50bn |
| Shareholders' equity | ¥10.95bn | ¥11.01bn | ¥9.87bn | ¥9.50bn | ¥9.58bn | ¥10.17bn | ¥9.72bn | ¥9.10bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.3% | 35.8% | 38.4% | 35.0% | 23.7% | 34.7% | — | — |
| Operating margin | 2.8% | 4.9% | 7.8% | 3.9% | -5.6% | 4.7% | — | — |
| Net margin | 0.9% | 3.3% | 5.7% | 2.9% | -6.8% | 4.0% | — | — |
| Return on equity | 3.8% | 14.6% | 30.3% | 22.0% | -73.2% | 24.3% | — | — |
| Return on assets | 1.1% | 4.0% | 7.3% | 4.0% | -9.9% | 6.0% | — | — |
| Free cash flow yield | 47.1% | 54.8% | 61.9% | 54.2% | -3.8% | 48.1% | — | — |
| Revenue growth | -0.1% | -3.8% | 1.9% | -9.1% | 3.1% | -5.9% | — | — |
| Earnings growth | -71.6% | -45.1% | 102.5% | -138.6% | -275.5% | 6.2% | — | — |
| Current ratio | 0.82x | 0.82x | 0.90x | 0.84x | 0.67x | 0.87x | — | — |
| Debt to equity | 1.09x | 1.02x | 1.24x | 1.91x | 3.02x | 1.27x | — | — |
| Equity ratio | 27.5% | 27.7% | 24.0% | 18.0% | 13.5% | 24.5% | — | — |
| Interest coverage | 4.20x | 8.39x | 14.68x | 5.97x | -11.46x | 11.18x | — | — |
| R&D as a share of sales | — | — | 0.5% | 0.7% | 0.6% | 0.6% | 0.6% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | -1.7% | -3.1% |
| Operating income | -4.2% | -7.6% | — |
| Net income | -31.9% | -26.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.6% | 35.7% | 33.4% | 30.7% |
| Operating margin | 4.2% | 5.1% | 3.1% | 2.4% |
| Net margin | 2.1% | 3.2% | 1.6% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 6.9 | 4.4 | 11.3 | -2.9 | 5.8 | 7.5 | 73.5 | 7.5 | 26.1 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 30.00 | 10.00 | 20.00 | 20.00 | 25.00 | 9.667 | 11.667 |
- 1.5-for-1 split · 28 Mar 2000
- 1.5-for-1 split · 28 Jan 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.