S 
268
+1.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.16bn
FY2017FY2026
Net income
¥215.8m
FY2017FY2026
Free cash flow
¥444.4m
FY2017FY2026
Shareholders' equity
¥1.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.16bn | ¥4.20bn | ¥3.74bn | ¥3.77bn | ¥3.99bn | ¥3.66bn | ¥4.60bn | ¥7.04bn | ¥7.94bn | ¥7.73bn |
| Operating income | ¥71.9m | ¥98.1m | ¥123.0m | ¥66.6m | ¥258.8m | −¥438.8m | ¥175.9m | ¥300.1m | ¥68.8m | ¥188.5m |
| Net income | ¥215.8m | ¥93.8m | ¥117.9m | −¥197.7m | ¥64.6m | −¥590.5m | ¥81.5m | −¥183.1m | ¥20.8m | ¥20.3m |
| Diluted earnings per share | 24.10 | 10.48 | 13.17 | -22.08 | 7.22 | -65.95 | 9.10 | -20.45 | 2.32 | 2.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.69bn | ¥4.21bn | ¥4.24bn | ¥4.42bn | ¥5.50bn | ¥6.98bn | ¥6.97bn | ¥8.04bn | ¥10.53bn | ¥10.45bn |
| Cash and short-term investments | ¥1.03bn | ¥486.6m | ¥858.4m | ¥996.8m | ¥1.46bn | ¥900.9m | ¥898.9m | ¥1.35bn | ¥1.06bn | ¥1.45bn |
| Total liabilities | ¥2.89bn | ¥2.62bn | ¥2.75bn | ¥3.05bn | ¥3.93bn | ¥5.47bn | ¥4.87bn | ¥6.03bn | ¥8.20bn | ¥8.14bn |
| Debt | ¥2.00bn | ¥1.89bn | ¥2.05bn | ¥2.27bn | ¥2.87bn | ¥4.26bn | ¥3.77bn | ¥3.82bn | ¥6.30bn | ¥6.50bn |
| Shareholders' equity | ¥1.80bn | ¥1.58bn | ¥1.49bn | ¥1.37bn | ¥1.57bn | ¥1.51bn | ¥2.10bn | ¥2.01bn | ¥2.33bn | ¥2.31bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥612.8m | ¥85.0m | ¥27.8m | −¥105.8m | ¥174.6m | −¥34.8m | ¥6.4m | ¥516.4m | ¥576.8m | ¥596.6m |
| Capital spending | −¥168.4m | −¥127.2m | −¥60.1m | −¥122.1m | −¥151.9m | −¥310.7m | −¥425.1m | −¥813.0m | −¥608.4m | −¥460.1m |
| Free cash flow | ¥444.4m | −¥42.2m | −¥32.2m | −¥227.9m | ¥22.8m | −¥345.5m | −¥418.7m | −¥296.6m | −¥31.6m | ¥136.5m |
| Dividends paid | — | — | — | −¥36.1m | −¥55.7m | — | −¥27.8m | −¥34.9m | −¥8.9m | −¥37.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.24bn | ¥1.48bn | ¥1.36bn | ¥1.20bn | ¥1.11bn | ¥1.23bn | ¥1.07bn | ¥989.1m |
| Operating income | −¥7.4m | ¥167.8m | −¥19.7m | ¥47.0m | −¥123.1m | ¥25.0m | ¥57.8m | ¥24.0m |
| Net income | −¥30.7m | ¥197.0m | ¥84.8m | ¥42.1m | −¥108.2m | ¥88.6m | ¥27.5m | −¥4.0m |
| Diluted earnings per share | -3.43 | 22.01 | 9.48 | 4.70 | -12.09 | 9.90 | 3.07 | -0.44 |
| Total assets | ¥4.62bn | ¥4.69bn | ¥4.35bn | ¥4.18bn | ¥4.05bn | ¥4.21bn | ¥4.21bn | ¥4.00bn |
| Cash and short-term investments | ¥1.06bn | ¥1.03bn | ¥753.6m | ¥496.8m | ¥547.2m | ¥486.6m | ¥727.4m | ¥644.5m |
| Debt | ¥1.39bn | ¥2.00bn | ¥1.39bn | ¥1.81bn | ¥1.37bn | ¥1.88bn | ¥1.43bn | ¥1.79bn |
| Shareholders' equity | ¥1.77bn | ¥1.80bn | ¥1.61bn | ¥1.52bn | ¥1.48bn | ¥1.58bn | ¥1.50bn | ¥1.47bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.4% | 2.3% | 3.3% | 1.8% | -1.9% | -7.4% |
| Net margin | 4.2% | 2.2% | 3.2% | -5.2% | 1.6% | -16.1% |
| Return on equity | 12.0% | 5.9% | 7.9% | -14.4% | 4.1% | -39.1% |
| Return on assets | 4.6% | 2.2% | 2.8% | -4.5% | 1.2% | -8.5% |
| Free cash flow yield | 32.2% | 8.7% | 3.6% | 0.7% | 13.5% | 11.4% |
| Revenue growth | 22.7% | 12.5% | -1.0% | -5.3% | 8.9% | -20.4% |
| Earnings growth | 130.0% | -20.5% | -159.7% | -405.9% | -110.9% | -824.7% |
| Current ratio | 0.86x | 0.68x | 0.71x | 0.60x | 0.75x | 0.49x |
| Debt to equity | 1.11x | 1.19x | 1.36x | 1.62x | 1.78x | 2.76x |
| Equity ratio | 38.4% | 37.7% | 35.2% | 31.1% | 28.5% | 21.6% |
| Interest coverage | 1.94x | 2.61x | 3.18x | 1.26x | -0.90x | -4.05x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 7.1% | -4.5% |
| Operating income | 2.6% | — | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.8% | 2.1% | 0.7% | 1.7% |
| Net margin | 3.3% | 1.4% | -1.2% | -0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 28.9 | 21.1 | -13.1 | 38.0 | -5.2 | 44.1 | -23.5 | 172.9 | 425.5 |
| Price to sales | 0.5 | 0.7 | 0.7 | 0.7 | 0.6 | 0.8 | 0.8 | 0.6 | 0.5 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Mar 2018.
| FY2019 | FY2018 | FY2016 | FY2014 | FY2009 | FY2008 | FY2007 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 3.35 | 0.50 | 1.50 | 2.50 | 1.50 | 3.75 |
- 2-for-1 split · 27 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.