I 
423
-2.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.65bn
FY2017FY2026
Net income
¥628.6m
FY2017FY2026
Free cash flow
¥1.10bn
FY2017FY2026
Shareholders' equity
¥2.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.65bn | ¥18.46bn | ¥17.95bn | ¥17.29bn | ¥17.32bn | ¥16.01bn | ¥16.46bn | ¥16.41bn | ¥15.67bn | ¥15.96bn |
| Gross profit | ¥3.08bn | ¥3.08bn | ¥3.07bn | ¥2.98bn | ¥3.04bn | ¥2.67bn | ¥2.54bn | ¥3.49bn | ¥2.74bn | ¥3.00bn |
| Operating income | ¥766.1m | ¥871.7m | ¥941.9m | ¥894.5m | ¥830.2m | ¥543.1m | ¥286.4m | ¥406.0m | ¥347.8m | ¥295.0m |
| Net income | ¥628.6m | ¥317.3m | ¥363.3m | ¥365.9m | ¥421.6m | −¥401.3m | ¥11.3m | ¥309.8m | ¥269.6m | ¥234.2m |
| Diluted earnings per share | 77.95 | 38.70 | 44.55 | 36.76 | 41.48 | -39.89 | 1.06 | 31.25 | 27.21 | 23.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.40bn | ¥13.87bn | ¥13.16bn | ¥12.42bn | ¥12.71bn | ¥12.38bn | ¥11.95bn | ¥11.62bn | ¥11.62bn | ¥10.88bn |
| Cash and short-term investments | ¥5.14bn | ¥4.39bn | ¥4.28bn | ¥4.13bn | ¥4.60bn | ¥3.61bn | ¥3.62bn | ¥2.95bn | ¥3.52bn | ¥1.76bn |
| Total liabilities | ¥10.88bn | ¥11.67bn | ¥10.42bn | ¥10.12bn | ¥10.64bn | ¥10.76bn | ¥9.71bn | ¥9.66bn | ¥9.88bn | ¥8.79bn |
| Debt | ¥6.45bn | ¥7.09bn | ¥6.29bn | ¥6.06bn | ¥6.38bn | ¥6.53bn | ¥5.44bn | ¥5.30bn | ¥5.56bn | ¥4.90bn |
| Shareholders' equity | ¥2.46bn | ¥2.15bn | ¥2.70bn | ¥2.27bn | ¥2.05bn | ¥1.61bn | ¥2.23bn | ¥1.95bn | ¥1.73bn | ¥2.10bn |
| Shares outstanding | 8m | 8m | 8m | 10m | 10m | 10m | 11m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.37bn | ¥1.19bn | ¥657.9m | ¥855.6m | ¥1.61bn | ¥526.4m | ¥711.0m | ¥713.0m | ¥839.0m | ¥1.03bn |
| Capital spending | −¥261.8m | −¥297.9m | −¥388.9m | −¥467.8m | −¥452.7m | −¥519.1m | −¥385.0m | −¥346.0m | −¥576.0m | −¥475.0m |
| Free cash flow | ¥1.10bn | ¥891.5m | ¥269.0m | ¥387.8m | ¥1.16bn | ¥7.3m | ¥326.0m | ¥367.0m | ¥263.0m | ¥557.0m |
| Dividends paid | −¥81.3m | −¥99.6m | −¥99.6m | −¥101.0m | −¥80.6m | −¥85.0m | −¥99.5m | −¥99.0m | −¥104.0m | −¥103.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.36bn | ¥4.19bn | ¥5.14bn | ¥4.31bn | ¥5.19bn | ¥4.01bn | ¥5.03bn | ¥4.31bn |
| Gross profit | ¥1.47bn | ¥476.9m | ¥1.04bn | ¥468.0m | ¥1.34bn | ¥233.0m | ¥1.08bn | ¥447.0m |
| Operating income | ¥891.0m | −¥87.1m | ¥432.4m | −¥76.0m | ¥797.0m | −¥293.0m | ¥491.8m | −¥104.3m |
| Net income | ¥564.7m | −¥108.4m | −¥52.7m | −¥149.2m | ¥1.10bn | −¥270.0m | ¥249.5m | −¥169.0m |
| Diluted earnings per share | 70.03 | -13.44 | -6.54 | -18.19 | 134.16 | -32.93 | 30.42 | -20.73 |
| Cash from operations | — | — | — | — | ¥183.0m | — | — | — |
| Capital spending | — | — | — | — | −¥161.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥22.0m | — | — | — |
| Total assets | ¥13.27bn | ¥12.89bn | ¥13.40bn | ¥13.48bn | ¥13.76bn | ¥12.99bn | ¥13.87bn | ¥13.57bn |
| Cash and short-term investments | ¥4.55bn | ¥4.63bn | ¥5.14bn | ¥4.94bn | ¥4.72bn | ¥3.72bn | ¥4.39bn | ¥4.32bn |
| Debt | ¥1.36bn | ¥1.35bn | ¥6.16bn | ¥1.34bn | ¥1.49bn | ¥1.47bn | ¥1.45bn | ¥1.09bn |
| Shareholders' equity | ¥2.92bn | ¥2.28bn | ¥2.46bn | ¥2.39bn | ¥2.63bn | ¥1.88bn | ¥2.15bn | ¥1.82bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 16.7% | 17.1% | 17.3% | 17.5% | 16.7% |
| Operating margin | 4.1% | 3.5% | 3.9% | 4.0% | 3.7% | -1.2% |
| Net margin | 3.4% | 1.7% | 2.0% | 2.1% | 2.4% | -2.5% |
| Return on equity | 25.5% | 14.8% | 13.5% | 16.1% | 20.5% | -24.9% |
| Return on assets | 4.7% | 2.3% | 2.8% | 2.9% | 3.3% | -3.2% |
| Free cash flow yield | 46.5% | 41.8% | 29.6% | 30.6% | 46.8% | 23.9% |
| Revenue growth | 1.1% | 2.8% | 3.8% | -0.2% | 8.2% | -2.8% |
| Earnings growth | 98.1% | -12.7% | -0.7% | -13.2% | -205.0% | -3658.3% |
| Current ratio | 1.56x | 1.54x | 1.76x | 1.74x | 1.57x | 1.41x |
| Debt to equity | 2.50x | 3.11x | 2.14x | 2.39x | 2.76x | 3.55x |
| Equity ratio | 18.4% | 15.5% | 20.5% | 18.3% | 16.2% | 13.0% |
| Interest coverage | 6.14x | 5.70x | 6.59x | 6.40x | 5.64x | -1.56x |
| Buybacks as a share of market value | 1.7% | -0.6% | 18.1% | 2.1% | -1.0% | 5.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 3.1% | 1.3% |
| Operating income | -5.0% | 7.1% | 1.7% |
| Net income | 19.8% | — | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 16.9% | 17.0% | 17.5% |
| Operating margin | 4.4% | 4.8% | 4.6% | 3.7% |
| Net margin | 2.5% | 2.3% | 1.6% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 11.8 | 11.3 | 14.4 | 12.2 | -11.8 | 309.4 | 15.8 | 18.4 | 18.9 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 8.00 | 8.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.