I 
1,018
+0.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.69bn
FY2017FY2026
Net income
¥746.3m
FY2017FY2026
Free cash flow
−¥540.2m
FY2017FY2026
Shareholders' equity
¥11.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.69bn | ¥6.49bn | ¥5.96bn | ¥6.64bn | ¥6.33bn | ¥7.20bn | ¥5.83bn | ¥5.16bn | ¥4.57bn | ¥4.30bn |
| Research and development | — | ¥747.2m | ¥799.4m | ¥710.8m | ¥371.9m | ¥312.6m | ¥268.3m | ¥170.9m | ¥246.9m | ¥201.7m |
| Operating income | ¥145.1m | ¥458.5m | ¥345.8m | ¥596.0m | ¥1.18bn | ¥1.42bn | ¥1.13bn | ¥706.7m | ¥520.1m | ¥604.5m |
| Net income | ¥746.3m | ¥603.0m | ¥416.4m | ¥610.8m | ¥890.9m | ¥1.02bn | ¥779.0m | ¥503.6m | ¥496.7m | ¥594.5m |
| Diluted earnings per share | 77.42 | 62.56 | 43.23 | 63.48 | 92.70 | 106.46 | 81.16 | 52.47 | 51.75 | 61.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.99bn | ¥13.48bn | ¥13.46bn | ¥13.66bn | ¥12.70bn | ¥12.50bn | ¥12.04bn | ¥10.67bn | ¥10.33bn | ¥9.76bn |
| Cash and short-term investments | ¥1.68bn | ¥9.17bn | ¥8.31bn | ¥10.15bn | ¥7.30bn | ¥7.93bn | ¥7.44bn | ¥6.37bn | ¥4.05bn | ¥636.0m |
| Total liabilities | ¥895.0m | ¥1.32bn | ¥1.42bn | ¥1.75bn | ¥1.00bn | ¥1.44bn | ¥1.67bn | ¥862.2m | ¥934.2m | ¥516.2m |
| Debt | ¥4.7m | ¥10.8m | ¥16.8m | ¥3.7m | ¥8.7m | ¥9.0m | ¥14.0m | ¥4.0m | ¥8.9m | ¥13.6m |
| Shareholders' equity | ¥11.96bn | ¥12.06bn | ¥11.97bn | ¥11.84bn | ¥11.63bn | ¥11.01bn | ¥10.23bn | ¥9.72bn | ¥9.34bn | ¥9.21bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥270.1m | −¥42.5m | ¥175.2m | ¥128.9m | ¥311.1m | ¥818.7m | ¥934.4m | ¥880.9m | ¥1.20bn | ¥16.4m |
| Capital spending | −¥270.1m | −¥42.5m | — | — | — | −¥28.3m | −¥10.7m | — | −¥16.0m | −¥45.1m |
| Free cash flow | −¥540.2m | −¥85.1m | ¥175.2m | ¥128.9m | ¥311.1m | ¥790.3m | ¥923.7m | ¥880.9m | ¥1.18bn | −¥28.7m |
| Dividends paid | −¥551.1m | −¥454.5m | −¥344.4m | −¥315.4m | −¥381.8m | −¥286.0m | −¥261.6m | −¥261.9m | −¥209.9m | −¥304.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.37bn | ¥1.45bn | ¥1.61bn | ¥1.32bn | ¥1.31bn | ¥1.69bn | ¥1.99bn | ¥1.42bn |
| Operating income | ¥174.0m | ¥143.5m | ¥131.7m | −¥93.6m | −¥36.4m | ¥50.5m | ¥108.4m | ¥217.6m |
| Net income | ¥318.3m | ¥392.4m | ¥271.1m | ¥5.1m | ¥77.7m | ¥73.3m | ¥196.9m | ¥136.3m |
| Diluted earnings per share | 33.02 | 40.71 | 28.12 | 0.52 | 8.06 | 7.60 | 20.44 | 14.15 |
| Total assets | ¥13.35bn | ¥12.99bn | ¥13.06bn | ¥13.12bn | ¥12.93bn | ¥13.48bn | ¥13.38bn | ¥12.75bn |
| Cash and short-term investments | ¥9.35bn | ¥1.68bn | ¥6.66bn | ¥7.68bn | ¥2.20bn | ¥9.17bn | ¥6.74bn | ¥3.03bn |
| Debt | — | ¥4.7m | — | — | — | ¥6.1m | — | — |
| Shareholders' equity | ¥12.29bn | ¥11.96bn | ¥11.92bn | ¥11.87bn | ¥11.82bn | ¥12.06bn | ¥12.00bn | ¥11.71bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.6% | 7.1% | 5.8% | 9.0% | 18.6% | 19.8% | — | — | — | — | — | — |
| Net margin | 13.1% | 9.3% | 7.0% | 9.2% | 14.1% | 14.2% | — | — | — | — | — | — |
| Return on equity | 6.2% | 5.0% | 3.5% | 5.2% | 7.7% | 9.3% | — | — | — | — | — | — |
| Return on assets | 5.7% | 4.5% | 3.1% | 4.5% | 7.0% | 8.2% | — | — | — | — | — | — |
| Free cash flow yield | 0.0% | 0.0% | — | — | — | 8.6% | 9.6% | 12.3% | 0.6% | — | — | — |
| Revenue growth | -12.3% | 8.8% | -10.2% | 4.9% | -12.1% | 23.6% | — | — | — | — | — | — |
| Earnings growth | 23.8% | 44.8% | -31.8% | -31.4% | -12.8% | 31.2% | — | — | — | — | — | — |
| Current ratio | 5.80x | 8.97x | 7.72x | 7.08x | 9.45x | 6.69x | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 92.0% | 89.5% | 88.9% | 86.7% | 91.6% | 88.1% | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | — | — | 154.67x | 52.31x | 49.07x |
| R&D as a share of sales | — | 11.5% | 13.4% | 10.7% | 5.9% | 4.3% | 4.6% | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.1% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | -4.6% | 2.3% |
| Operating income | -37.6% | -36.7% | -16.1% |
| Net income | 6.9% | -6.1% | 4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.0% | 6.2% | 10.8% | 12.7% |
| Net margin | 11.1% | 9.6% | 11.2% | 11.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 16.9 | 23.3 | 15.8 | 9.8 | 9.3 | 13.5 | 21.2 | 16.0 | 14.6 |
| Price to sales | 1.7 | 1.6 | 1.6 | 1.4 | 1.4 | 1.3 | 1.8 | 2.1 | 1.7 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 47.50 | 36.00 | 33.00 | 25.00 | 30.00 | 27.50 | 27.50 |
- 2-for-1 split · 28 Mar 2005
- 1.2-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.