A 
896
+1.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.65bn
FY2016FY2025
Net income
¥3.98bn
FY2016FY2025
Free cash flow
¥3.22bn
FY2016FY2025
Shareholders' equity
¥20.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.65bn | ¥49.86bn | ¥46.22bn | ¥43.65bn | ¥39.26bn | ¥35.75bn | ¥36.37bn | ¥32.78bn | ¥30.26bn | ¥26.74bn |
| Gross profit | ¥11.90bn | ¥11.32bn | ¥10.67bn | ¥10.20bn | ¥8.67bn | ¥8.21bn | ¥8.95bn | ¥8.19bn | ¥7.35bn | ¥6.56bn |
| Research and development | — | ¥71.1m | ¥88.2m | ¥70.2m | — | — | — | — | — | — |
| Operating income | ¥5.40bn | ¥5.15bn | ¥4.98bn | ¥4.65bn | ¥3.88bn | ¥3.64bn | ¥4.01bn | ¥3.59bn | ¥3.24bn | ¥2.86bn |
| Net income | ¥3.98bn | ¥3.68bn | ¥3.70bn | ¥3.42bn | ¥3.10bn | ¥3.06bn | ¥2.91bn | ¥2.67bn | ¥2.37bn | ¥1.99bn |
| Diluted earnings per share | 67.65 | 61.67 | 62.01 | 56.53 | 50.28 | 49.78 | 46.27 | 42.53 | 35.10 | 29.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.31bn | ¥28.23bn | ¥25.17bn | ¥24.27bn | ¥22.72bn | ¥21.00bn | ¥19.56bn | ¥17.34bn | ¥18.53bn | ¥16.54bn |
| Cash and short-term investments | ¥14.12bn | ¥13.34bn | ¥11.43bn | ¥10.70bn | ¥9.99bn | ¥8.62bn | ¥7.44bn | ¥5.90bn | ¥8.37bn | ¥7.32bn |
| Total liabilities | ¥8.87bn | ¥9.49bn | ¥8.30bn | ¥8.53bn | ¥8.08bn | ¥8.23bn | ¥7.40bn | ¥6.73bn | ¥6.24bn | ¥5.70bn |
| Debt | ¥210.7m | ¥221.0m | ¥245.3m | ¥319.7m | ¥893.9m | ¥1.17bn | ¥700.0m | ¥700.0m | ¥700.0m | ¥720.0m |
| Shareholders' equity | ¥20.37bn | ¥18.69bn | ¥16.82bn | ¥15.69bn | ¥14.60bn | ¥12.75bn | ¥12.14bn | ¥10.59bn | ¥12.28bn | ¥10.83bn |
| Shares outstanding | 59m | 60m | 60m | 60m | 62m | 61m | 63m | 63m | 67m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.37bn | ¥4.58bn | ¥3.21bn | ¥3.66bn | ¥3.17bn | ¥3.90bn | ¥3.11bn | ¥2.97bn | ¥2.59bn | ¥2.03bn |
| Capital spending | −¥156.6m | −¥205.8m | −¥175.6m | −¥58.0m | −¥54.1m | −¥110.8m | −¥133.6m | −¥789.5m | −¥437.2m | −¥77.7m |
| Free cash flow | ¥3.22bn | ¥4.38bn | ¥3.04bn | ¥3.61bn | ¥3.12bn | ¥3.79bn | ¥2.98bn | ¥2.18bn | ¥2.15bn | ¥1.95bn |
| Dividends paid | −¥1.77bn | −¥1.75bn | −¥1.84bn | −¥1.45bn | −¥1.45bn | −¥1.39bn | −¥1.32bn | −¥1.26bn | −¥1.04bn | −¥698.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.72bn | ¥13.30bn | ¥14.46bn | ¥12.85bn | ¥12.85bn | ¥12.49bn | ¥13.90bn | ¥11.86bn |
| Gross profit | ¥3.07bn | ¥2.92bn | ¥3.32bn | ¥2.80bn | ¥3.11bn | ¥2.89bn | ¥3.29bn | ¥2.66bn |
| Operating income | ¥1.14bn | ¥1.31bn | ¥1.47bn | ¥1.23bn | ¥1.29bn | ¥1.40bn | ¥1.57bn | ¥1.13bn |
| Net income | ¥777.3m | ¥900.6m | ¥1.30bn | ¥815.4m | ¥894.9m | ¥973.6m | ¥1.31bn | ¥758.8m |
| Diluted earnings per share | 13.20 | 15.29 | 22.04 | 13.86 | 15.21 | 16.54 | 22.05 | 12.73 |
| Total assets | ¥30.30bn | ¥29.96bn | ¥29.31bn | ¥28.67bn | ¥27.62bn | ¥27.37bn | ¥28.23bn | ¥27.20bn |
| Cash and short-term investments | ¥14.11bn | ¥13.73bn | ¥14.12bn | ¥13.02bn | ¥12.49bn | ¥12.10bn | ¥13.34bn | ¥12.15bn |
| Debt | ¥206.4m | ¥208.6m | ¥210.7m | ¥208.6m | ¥215.0m | ¥208.6m | ¥210.3m | ¥212.0m |
| Shareholders' equity | ¥21.06bn | ¥20.10bn | ¥20.37bn | ¥18.95bn | ¥18.94bn | ¥17.89bn | ¥18.69bn | ¥17.36bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 22.7% | 23.1% | 23.4% | 22.1% | 23.0% | — | — | — |
| Operating margin | 10.3% | 10.3% | 10.8% | 10.7% | 9.9% | 10.2% | — | — | — |
| Net margin | 7.6% | 7.4% | 8.0% | 7.8% | 7.9% | 8.6% | — | — | — |
| Return on equity | 19.5% | 19.7% | 22.0% | 21.8% | 21.2% | 24.0% | — | — | — |
| Return on assets | 13.6% | 13.0% | 14.7% | 14.1% | 13.6% | 14.6% | — | — | — |
| Free cash flow yield | 6.8% | 9.1% | 6.5% | 7.0% | 6.0% | 7.4% | — | — | — |
| Revenue growth | 5.6% | 7.9% | 5.9% | 11.2% | 9.8% | -1.7% | — | — | — |
| Earnings growth | 8.3% | -0.5% | 8.2% | 10.4% | 1.2% | 5.1% | — | — | — |
| Current ratio | 2.69x | 2.42x | 2.46x | 2.23x | 2.19x | 1.89x | — | — | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.06x | 0.09x | — | — | — |
| Equity ratio | 69.5% | 66.2% | 66.8% | 64.6% | 64.3% | 60.7% | — | — | — |
| Interest coverage | 2032.95x | 3393.34x | 5487.30x | 1779.25x | 768.58x | 800.12x | — | — | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.2% | — | — | 0.1% | 0.1% | 0.2% |
| Buybacks as a share of market value | 1.3% | -0.0% | 1.4% | 1.8% | -0.2% | 2.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 8.0% | 8.8% |
| Operating income | 5.1% | 8.2% | 9.6% |
| Net income | 5.2% | 5.4% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.7% | 22.9% | 22.8% | 23.5% |
| Operating margin | 10.3% | 10.5% | 10.4% | 10.5% |
| Net margin | 7.5% | 7.7% | 7.8% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 14.0 | 14.3 | 12.4 | 12.6 | 14.1 | 14.2 | 11.9 | 19.2 | 12.7 |
| Price to sales | 1.0 | 1.0 | 1.1 | 1.0 | 1.0 | 1.2 | 1.1 | 1.0 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 52.333 | 31.667 | 33.00 | 25.667 | 24.00 | 24.333 | 23.03 |
- 1.1-for-1 split · 26 Jun 2019
- 2-for-1 split · 27 Dec 2017
- 1.5-for-1 split · 27 Sept 2004
- 1.1-for-1 split · 25 Dec 2003
- 1.15-for-1 split · 26 Dec 2000
- 1.1-for-1 split · 25 Dec 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.