S 
7,000
-0.99%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩6.09bn
FY2021FY2025
Net income
−₩17.70bn
FY2021FY2025
Free cash flow
−₩22.72bn
FY2021FY2025
Shareholders' equity
₩26.45bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩6.09bn | ₩4.94bn | ₩4.10bn | ₩2.34bn | ₩1.21bn |
| Research and development | ₩6.51bn | ₩4.85bn | ₩2.84bn | ₩4.41bn | ₩4.25bn |
| Operating income | −₩16.15bn | −₩12.83bn | ₩7.60bn | −₩9.61bn | −₩6.99bn |
| Net income | −₩17.70bn | −₩11.96bn | ₩6.02bn | −₩20.31bn | −₩18.82bn |
| Diluted earnings per share | -986.35 | -676.17 | 343.44 | -1,158.85 | -1,073.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩78.59bn | ₩39.07bn | ₩25.84bn | ₩16.33bn | ₩3.33bn |
| Cash and short-term investments | — | ₩24.32bn | ₩17.16bn | ₩9.39bn | — |
| Total liabilities | ₩52.14bn | ₩7.10bn | ₩5.97bn | ₩74.65bn | ₩42.47bn |
| Debt | ₩43.04bn | ₩4.16bn | ₩3.63bn | ₩13.56bn | ₩7.72bn |
| Shareholders' equity | ₩26.45bn | ₩31.97bn | ₩19.87bn | −₩58.32bn | −₩39.14bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩11.31bn | −₩12.38bn | −₩8.80bn | −₩9.09bn | −₩5.10bn |
| Capital spending | −₩11.41bn | −₩2.69bn | −₩719.4m | −₩1.45bn | −₩446.8m |
| Free cash flow | −₩22.72bn | −₩15.07bn | −₩9.52bn | −₩10.54bn | −₩5.54bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩456.0m | ₩580.5m | ₩2.52bn | ₩1.47bn | ₩1.27bn | ₩820.7m | ₩1.29bn | ₩946.4m |
| Operating income | −₩4.99bn | −₩5.36bn | −₩3.44bn | −₩3.89bn | −₩4.25bn | −₩4.38bn | −₩3.70bn | −₩3.42bn |
| Net income | −₩6.24bn | −₩6.47bn | −₩4.51bn | −₩4.51bn | −₩4.42bn | −₩4.27bn | −₩3.45bn | −₩3.01bn |
| Diluted earnings per share | -347.87 | -360.45 | -251.22 | -254.83 | -249.74 | -241.60 | -195.34 | -169.95 |
| Cash from operations | −₩4.38bn | −₩4.71bn | −₩2.96bn | −₩2.49bn | −₩2.34bn | −₩3.52bn | −₩12.38bn | −₩10.18bn |
| Capital spending | −₩1.18bn | −₩326.0m | −₩174.0m | — | −₩1.08bn | −₩10.43bn | −₩2.69bn | −₩1.15bn |
| Free cash flow | −₩5.56bn | −₩5.03bn | −₩3.14bn | — | −₩3.42bn | −₩13.95bn | −₩15.07bn | −₩11.33bn |
| Total assets | ₩72.48bn | ₩73.91bn | ₩78.59bn | ₩81.44bn | ₩42.49bn | ₩44.33bn | ₩39.07bn | ₩42.28bn |
| Cash and short-term investments | — | — | — | — | — | ₩19.07bn | ₩24.32bn | ₩27.83bn |
| Debt | ₩45.58bn | ₩44.28bn | ₩43.04bn | ₩41.82bn | ₩9.00bn | ₩13.17bn | ₩4.02bn | ₩3.82bn |
| Shareholders' equity | ₩14.74bn | ₩20.51bn | ₩26.45bn | ₩30.64bn | ₩23.90bn | ₩27.92bn | ₩31.97bn | ₩35.40bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | -265.4% | -259.9% | 185.3% | -411.2% | -575.7% |
| Net margin | -290.9% | -242.2% | 146.7% | -869.5% | -1550.0% |
| Return on equity | -66.9% | -37.4% | 30.3% | 34.8% | 48.1% |
| Return on assets | -22.5% | -30.6% | 23.3% | -124.4% | -565.2% |
| Revenue growth | 23.3% | 20.3% | 75.6% | 92.4% | — |
| Earnings growth | 48.1% | -298.6% | -129.6% | 7.9% | — |
| Current ratio | 6.88x | 7.31x | 5.12x | 0.18x | 0.05x |
| Debt to equity | 1.63x | 0.12x | 0.18x | -0.05x | — |
| Equity ratio | 33.7% | 81.8% | 76.9% | -357.2% | -1175.4% |
| Interest coverage | -6.97x | -94.41x | 3.98x | -4.80x | -6.86x |
| R&D as a share of sales | 106.9% | 98.2% | 69.2% | 188.9% | 350.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.6% | — | — |
| Operating income | 18.9% | — | — |
| Net income | -4.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -14.4 | -19.9 |
| Price to sales | 41.9 | 48.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.