2,247
+8.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥49.93bn
FY2017FY2026
Net income
¥1.87bn
FY2017FY2026
Free cash flow
¥431.0m
FY2017FY2026
Shareholders' equity
¥31.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.93bn | ¥46.81bn | ¥43.92bn | ¥43.41bn | ¥41.40bn | ¥38.16bn | ¥42.57bn | ¥44.63bn | ¥44.87bn | ¥43.95bn |
| Gross profit | ¥8.00bn | ¥6.85bn | ¥6.23bn | ¥5.55bn | ¥6.44bn | ¥5.92bn | ¥6.51bn | ¥7.01bn | ¥7.32bn | ¥6.85bn |
| Research and development | — | ¥1.25bn | ¥1.20bn | ¥973.0m | ¥1.05bn | ¥1.15bn | ¥1.18bn | ¥1.24bn | ¥1.28bn | ¥1.28bn |
| Operating income | ¥2.28bn | ¥1.35bn | ¥769.0m | ¥2.77bn | ¥707.0m | ¥289.0m | ¥626.0m | ¥1.27bn | ¥1.50bn | ¥1.23bn |
| Net income | ¥1.87bn | ¥1.18bn | ¥881.0m | ¥1.65bn | ¥725.0m | ¥600.0m | ¥657.0m | ¥1.03bn | ¥1.28bn | ¥1.02bn |
| Diluted earnings per share | 149.42 | 93.30 | 66.27 | 125.55 | 55.30 | 45.76 | 50.09 | 76.10 | 94.81 | 75.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥53.42bn | ¥50.83bn | ¥52.47bn | ¥47.80bn | ¥47.31bn | ¥45.78bn | ¥43.26bn | ¥46.66bn | ¥47.32bn | ¥45.08bn |
| Cash and short-term investments | ¥4.23bn | ¥3.70bn | ¥3.74bn | ¥3.38bn | ¥3.62bn | ¥3.16bn | ¥1.58bn | ¥1.87bn | ¥1.71bn | ¥1.70bn |
| Total liabilities | ¥21.48bn | ¥21.00bn | ¥23.06bn | ¥20.53bn | ¥21.62bn | ¥20.56bn | ¥19.36bn | ¥22.53bn | ¥23.01bn | ¥22.93bn |
| Debt | ¥6.21bn | ¥6.92bn | ¥7.53bn | ¥7.55bn | ¥9.19bn | ¥8.89bn | ¥7.22bn | ¥7.34bn | ¥6.85bn | ¥7.52bn |
| Shareholders' equity | ¥31.72bn | ¥29.63bn | ¥29.21bn | ¥27.09bn | ¥25.54bn | ¥25.06bn | ¥23.75bn | ¥23.98bn | ¥24.17bn | ¥22.03bn |
| Shares outstanding | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.38bn | ¥2.28bn | ¥2.01bn | ¥2.77bn | ¥1.85bn | ¥1.94bn | ¥661.0m | ¥1.68bn | ¥2.37bn | ¥2.36bn |
| Capital spending | −¥1.94bn | −¥1.94bn | −¥1.26bn | −¥1.23bn | −¥1.55bn | −¥1.81bn | −¥2.01bn | −¥1.53bn | −¥1.24bn | −¥865.0m |
| Free cash flow | ¥431.0m | ¥337.0m | ¥753.0m | ¥1.55bn | ¥300.0m | ¥134.0m | −¥1.35bn | ¥149.0m | ¥1.13bn | ¥1.49bn |
| Dividends paid | −¥665.0m | −¥317.0m | −¥314.0m | −¥314.0m | −¥209.0m | −¥209.0m | −¥215.0m | −¥216.0m | −¥162.0m | −¥161.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.35bn | ¥12.33bn | ¥13.26bn | ¥12.31bn | ¥12.03bn | ¥11.99bn | ¥12.56bn | ¥11.26bn |
| Gross profit | ¥2.25bn | ¥1.87bn | ¥2.27bn | ¥1.92bn | ¥1.94bn | ¥1.78bn | ¥2.06bn | ¥1.47bn |
| Operating income | ¥773.0m | ¥313.0m | ¥812.0m | ¥529.0m | ¥568.0m | ¥362.0m | ¥680.0m | ¥115.0m |
| Net income | ¥1.02bn | ¥20.0m | ¥1.06bn | ¥337.0m | ¥449.0m | ¥369.0m | ¥506.0m | ¥142.0m |
| Diluted earnings per share | 81.55 | 1.60 | 83.89 | 26.64 | 35.50 | 29.17 | 38.06 | 10.68 |
| Total assets | ¥54.49bn | ¥53.42bn | ¥55.50bn | ¥52.10bn | ¥51.17bn | ¥50.83bn | ¥53.67bn | ¥50.31bn |
| Cash and short-term investments | ¥4.36bn | ¥4.23bn | ¥4.47bn | ¥3.50bn | ¥3.42bn | ¥3.70bn | ¥3.40bn | ¥3.18bn |
| Debt | ¥4.28bn | ¥6.11bn | ¥4.72bn | ¥6.92bn | ¥4.49bn | ¥6.80bn | ¥5.34bn | ¥7.51bn |
| Shareholders' equity | ¥31.63bn | ¥31.72bn | ¥30.95bn | ¥30.28bn | ¥29.70bn | ¥29.63bn | ¥29.84bn | ¥29.41bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 14.6% | 14.2% | 12.8% | 15.5% | 15.5% | — |
| Operating margin | 4.6% | 2.9% | 1.8% | 6.4% | 1.7% | 0.8% | — |
| Net margin | 3.7% | 2.5% | 2.0% | 3.8% | 1.8% | 1.6% | — |
| Return on equity | 5.9% | 4.0% | 3.0% | 6.1% | 2.8% | 2.4% | — |
| Return on assets | 3.5% | 2.3% | 1.7% | 3.4% | 1.5% | 1.3% | — |
| Free cash flow yield | 16.9% | 16.4% | 12.1% | 14.9% | 12.7% | 14.0% | — |
| Revenue growth | 6.7% | 6.6% | 1.2% | 4.8% | 8.5% | -10.4% | — |
| Earnings growth | 58.2% | 33.9% | -46.5% | 127.0% | 20.8% | -8.7% | — |
| Current ratio | 1.95x | 1.82x | 1.72x | 1.75x | 1.69x | 1.71x | — |
| Debt to equity | 0.19x | 0.23x | 0.25x | 0.28x | 0.36x | 0.35x | — |
| Equity ratio | 59.4% | 58.3% | 55.7% | 56.7% | 54.0% | 54.7% | — |
| Interest coverage | 33.49x | 34.51x | 26.52x | 58.94x | 21.42x | 8.26x | — |
| R&D as a share of sales | — | 2.7% | 2.7% | 2.2% | 2.5% | 3.0% | 2.8% |
| Buybacks as a share of market value | 1.2% | 4.9% | -1.4% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 5.5% | 0.8% |
| Operating income | -6.3% | 51.1% | 14.4% |
| Net income | 4.3% | 25.5% | 19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | 14.5% | 14.8% | 15.0% |
| Operating margin | 3.7% | 3.9% | 3.1% | 2.8% |
| Net margin | 3.1% | 3.0% | 2.6% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.0 | 15.4 | 10.1 | 4.5 | 10.6 | 10.2 | 8.0 | 6.6 | 4.9 | 9.1 |
| Price to sales | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 89.00 | 24.00 | 24.00 | 24.00 | 16.00 | 16.00 | 16.00 | 16.00 |
- 5-for-1 split · 29 Dec 2025
- 10-to-1 reverse split · 27 Sept 2017
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.