GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

MotiveLink Co 463480.KQ · KRW

N/A · KOSDAQ · 🇰🇷 South Korea

Compare

2,675

-5.48%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩67.41bn

FY2022FY2025

Net income

−₩112.7m

FY2022FY2025

Free cash flow

−₩4.01bn

FY2022FY2025

Shareholders' equity

₩36.72bn

FY2022FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022
Revenue₩67.41bn₩61.74bn₩82.92bn₩66.01bn
Gross profit₩11.02bn₩10.66bn₩12.48bn₩12.61bn
Research and development₩7.53bn₩4.32bn₩3.33bn₩4.62bn
Operating income—₩1.72bn₩5.11bn₩3.98bn
Net income−₩112.7m₩1.75bn₩4.25bn₩3.86bn
Diluted earnings per share-9.10141.51343.34311.42

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022
Total assets₩63.99bn₩44.03bn₩47.01bn₩39.67bn
Total liabilities₩27.28bn₩24.32bn₩29.43bn₩26.03bn
Debt₩3.91bn₩5.02bn₩7.36bn₩5.06bn
Shareholders' equity₩36.72bn₩19.72bn₩17.58bn₩13.64bn
Shares outstanding12m12m12m12m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022
Cash from operations−₩381.8m₩6.27bn₩1.70bn₩6.04bn
Capital spending−₩3.63bn−₩2.89bn−₩7.01bn−₩5.59bn
Free cash flow−₩4.01bn₩3.38bn−₩5.31bn₩453.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024
Revenue₩20.22bn₩17.69bn₩13.03bn₩16.93bn₩20.48bn₩16.98bn₩12.04bn
Gross profit₩3.19bn₩2.56bn₩2.08bn₩2.65bn₩3.37bn₩2.92bn₩1.93bn
Operating income−₩1.12bn−₩1.44bn−₩1.32bn−₩537.6m₩110.5m₩19.3m−₩400.7m
Net income−₩1.12bn−₩1.01bn−₩644.4m−₩142.9m₩629.7m₩44.9m−₩649.7m
Diluted earnings per share-90.18-81.21-52.01-11.5450.823.62-52.43
Cash from operations−₩247.0m−₩103.0m−₩1.26bn₩1.40bn₩391.0m−₩909.0m—
Capital spending−₩507.0m−₩1.23bn−₩1.28bn−₩1.27bn−₩384.0m−₩694.0m—
Free cash flow−₩754.0m−₩1.33bn−₩2.54bn₩123.0m₩7.0m−₩1.60bn—
Total assets₩67.98bn₩67.27bn₩63.99bn₩64.90bn₩66.64bn₩66.70bn₩44.03bn
Cash and short-term investments——————₩4.01bn
Debt₩1.69bn₩3.71bn₩3.91bn₩4.11bn₩4.31bn₩4.51bn₩10.10bn
Shareholders' equity₩35.15bn₩36.02bn₩36.72bn₩37.11bn₩37.16bn₩37.27bn₩19.72bn

Financial ratios

Data as of 9 Sept 2026

FY2025FY2024FY2023FY2022
Gross margin16.4%17.3%15.1%19.1%
Operating margin—2.8%6.2%6.0%
Net margin-0.2%2.8%5.1%5.8%
Return on equity-0.3%8.9%24.2%28.3%
Return on assets-0.2%4.0%9.0%9.7%
Revenue growth9.2%-25.5%25.6%—
Earnings growth-106.4%-58.8%10.2%—
Current ratio1.80x1.11x1.17x1.11x
Debt to equity0.11x0.25x0.42x0.37x
Equity ratio57.4%44.8%37.4%34.4%
Interest coverage—2.80x10.66x13.51x
R&D as a share of sales11.2%7.0%4.0%7.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue0.6%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin16.8%16.8%——

Valuation history

At each fiscal year end

FY2025
Price to earnings-848.8
Price to sales1.4

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.