D 
2,229
+2.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.61bn
FY2017FY2026
Net income
¥889.4m
FY2017FY2026
Free cash flow
¥2.71bn
FY2017FY2026
Shareholders' equity
¥17.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.61bn | ¥34.71bn | ¥32.46bn | ¥34.39bn | ¥31.30bn | ¥25.65bn | ¥28.06bn | ¥29.58bn | ¥26.62bn | ¥24.06bn |
| Gross profit | ¥4.72bn | ¥4.21bn | ¥4.27bn | ¥4.55bn | ¥4.13bn | ¥4.86bn | ¥5.03bn | ¥4.19bn | ¥4.26bn | ¥4.93bn |
| Research and development | — | ¥94.0m | ¥94.0m | ¥117.0m | ¥94.2m | ¥96.5m | ¥94.4m | — | — | — |
| Operating income | ¥1.17bn | ¥800.8m | ¥826.4m | ¥1.25bn | ¥993.7m | ¥1.68bn | ¥1.54bn | ¥976.3m | ¥1.14bn | ¥1.74bn |
| Net income | ¥889.4m | ¥588.2m | ¥627.2m | ¥955.9m | ¥694.1m | ¥1.14bn | ¥1.11bn | ¥713.1m | ¥757.0m | ¥1.17bn |
| Diluted earnings per share | 194.39 | 128.55 | 137.08 | 208.94 | 151.72 | 248.81 | 242.26 | 155.87 | 165.47 | 255.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.09bn | ¥25.30bn | ¥24.13bn | ¥24.39bn | ¥23.31bn | ¥21.08bn | ¥20.63bn | ¥20.69bn | ¥19.84bn | ¥18.05bn |
| Cash and short-term investments | ¥9.34bn | ¥7.13bn | ¥4.86bn | ¥5.71bn | ¥4.59bn | ¥5.16bn | ¥4.47bn | ¥2.29bn | ¥2.47bn | ¥4.18bn |
| Total liabilities | ¥8.69bn | ¥8.78bn | ¥8.11bn | ¥8.95bn | ¥8.79bn | ¥7.09bn | ¥7.67bn | ¥8.61bn | ¥8.31bn | ¥7.17bn |
| Debt | ¥5.5m | ¥11.9m | ¥22.1m | ¥43.6m | ¥130.0m | ¥252.6m | ¥416.2m | ¥664.8m | ¥439.5m | ¥500.3m |
| Shareholders' equity | ¥17.40bn | ¥16.52bn | ¥16.02bn | ¥15.44bn | ¥14.51bn | ¥13.99bn | ¥12.96bn | ¥12.08bn | ¥11.53bn | ¥10.89bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.85bn | ¥2.75bn | −¥185.1m | ¥1.80bn | ¥60.4m | ¥1.59bn | ¥2.67bn | ¥380.5m | −¥706.4m | ¥784.5m |
| Capital spending | −¥140.7m | −¥284.2m | −¥501.9m | −¥345.6m | −¥263.2m | −¥470.8m | −¥275.2m | −¥615.4m | −¥741.3m | −¥240.7m |
| Free cash flow | ¥2.71bn | ¥2.46bn | −¥687.1m | ¥1.45bn | −¥202.8m | ¥1.12bn | ¥2.39bn | −¥234.9m | −¥1.45bn | ¥543.8m |
| Dividends paid | −¥183.0m | −¥183.0m | −¥183.0m | −¥146.4m | −¥178.4m | −¥169.3m | −¥137.3m | −¥137.3m | −¥182.7m | −¥168.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.64bn | ¥8.72bn | ¥8.94bn | ¥8.52bn | ¥8.43bn | ¥8.30bn | ¥9.15bn | ¥8.73bn |
| Gross profit | ¥1.91bn | ¥1.08bn | ¥1.22bn | ¥1.33bn | ¥1.09bn | ¥1.01bn | ¥1.14bn | ¥1.10bn |
| Operating income | ¥975.3m | ¥140.0m | ¥324.3m | ¥473.6m | ¥156.8m | ¥174.0m | ¥195.0m | ¥252.0m |
| Net income | ¥679.3m | ¥209.5m | ¥228.3m | ¥332.1m | ¥119.4m | ¥216.7m | ¥121.0m | ¥185.0m |
| Diluted earnings per share | 148.48 | 45.79 | 49.91 | 72.59 | 26.09 | 47.36 | 26.45 | 40.44 |
| Total assets | ¥29.52bn | ¥26.09bn | ¥26.23bn | ¥25.84bn | ¥26.30bn | ¥25.30bn | ¥25.83bn | ¥25.57bn |
| Cash and short-term investments | ¥11.14bn | ¥9.34bn | ¥6.61bn | ¥7.62bn | ¥7.52bn | ¥7.13bn | ¥5.54bn | ¥6.91bn |
| Debt | ¥300.0m | ¥4.4m | ¥300.0m | ¥120.0m | ¥300.0m | ¥13.6m | ¥300.0m | ¥120.0m |
| Shareholders' equity | ¥17.94bn | ¥17.40bn | ¥17.06bn | ¥16.82bn | ¥16.45bn | ¥16.52bn | ¥16.20bn | ¥16.06bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.6% | 12.1% | 13.2% | 13.2% | 13.2% | 19.0% | — |
| Operating margin | 3.4% | 2.4% | 2.9% | 3.8% | 3.3% | 6.5% | — |
| Net margin | 2.6% | 1.7% | 1.9% | 2.8% | 2.2% | 4.4% | — |
| Return on equity | 5.1% | 3.6% | 3.9% | 6.2% | 4.8% | 8.1% | — |
| Return on assets | 3.4% | 2.3% | 2.6% | 3.9% | 3.0% | 5.4% | — |
| Free cash flow yield | 28.3% | 28.7% | 3.0% | 20.3% | 3.1% | 19.5% | — |
| Revenue growth | -0.3% | 6.9% | -5.6% | 9.9% | 22.1% | -8.6% | — |
| Earnings growth | 51.2% | -6.2% | -34.4% | 37.7% | -39.0% | 2.7% | — |
| Current ratio | 2.36x | 2.30x | 2.33x | 2.16x | 2.13x | 2.36x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | — |
| Equity ratio | 66.7% | 65.3% | 66.4% | 63.3% | 62.3% | 66.4% | — |
| Interest coverage | 465.58x | 445.64x | 916.53x | 1145.74x | 456.34x | 557.00x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 6.2% | 3.0% |
| Operating income | -2.3% | -6.9% | -3.3% |
| Net income | -2.4% | -4.8% | -2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 13.0% | 13.9% | 15.2% |
| Operating margin | 2.8% | 3.0% | 3.5% | 4.2% |
| Net margin | 2.1% | 2.2% | 2.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 12.5 | 10.1 | 6.7 | 7.9 | 5.3 | 6.0 | 9.4 | 7.7 | 6.6 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 32.00 | 32.00 | 32.00 | 30.00 | 30.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.