D 
1,861
-2.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩59.97bn
FY2022FY2025
Net income
₩11.02bn
FY2022FY2025
Free cash flow
₩61.04bn
FY2022FY2025
Shareholders' equity
₩73.14bn
FY2022FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | ₩59.97bn | ₩62.66bn | ₩42.06bn | ₩29.59bn |
| Gross profit | ₩59.97bn | ₩62.66bn | ₩42.06bn | ₩29.59bn |
| Research and development | ₩999.3m | ₩931.5m | ₩1.18bn | ₩1.15bn |
| Operating income | ₩13.63bn | ₩10.02bn | ₩10.67bn | ₩8.57bn |
| Net income | ₩11.02bn | ₩10.03bn | ₩11.33bn | ₩8.20bn |
| Diluted earnings per share | 153.90 | 141.87 | 160.30 | 115.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Total assets | ₩193.15bn | ₩115.67bn | ₩95.58bn | ₩71.60bn |
| Total liabilities | ₩119.55bn | ₩74.30bn | ₩64.82bn | ₩53.28bn |
| Debt | — | ₩2.87bn | ₩4.10bn | ₩2.94bn |
| Shareholders' equity | ₩73.14bn | ₩41.08bn | ₩30.39bn | ₩18.33bn |
| Shares outstanding | 72m | 71m | 71m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Cash from operations | ₩62.36bn | ₩20.89bn | ₩16.91bn | ₩17.84bn |
| Capital spending | −₩1.32bn | −₩2.46bn | −₩3.16bn | −₩953.3m |
| Free cash flow | ₩61.04bn | ₩18.43bn | ₩13.75bn | ₩16.89bn |
| Dividends paid | −₩716.9m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩15.01bn | ₩15.68bn | ₩14.87bn | ₩15.09bn | ₩14.61bn | ₩15.39bn | ₩15.75bn | ₩15.83bn |
| Gross profit | ₩15.01bn | ₩15.68bn | ₩14.87bn | ₩15.09bn | ₩14.61bn | ₩15.39bn | — | — |
| Operating income | ₩3.64bn | ₩3.90bn | ₩3.94bn | ₩3.97bn | ₩3.11bn | ₩2.61bn | ₩2.31bn | ₩2.38bn |
| Net income | ₩2.87bn | ₩3.16bn | ₩2.14bn | ₩3.56bn | ₩2.86bn | ₩2.46bn | ₩2.48bn | ₩2.07bn |
| Diluted earnings per share | 40.10 | 44.19 | 29.89 | 49.65 | 39.91 | 34.77 | 35.05 | 29.30 |
| Cash from operations | ₩16.71bn | ₩5.43bn | ₩37.96bn | ₩20.83bn | ₩13.72bn | −₩10.15bn | ₩13.62bn | −₩898.0m |
| Capital spending | −₩914.0m | −₩338.0m | −₩557.0m | −₩322.0m | −₩437.0m | −₩1.0m | −₩379.0m | −₩277.0m |
| Free cash flow | ₩15.79bn | ₩5.10bn | ₩37.40bn | ₩20.51bn | ₩13.28bn | −₩10.15bn | ₩13.24bn | −₩1.18bn |
| Total assets | ₩210.72bn | ₩199.86bn | ₩193.15bn | ₩159.85bn | ₩139.31bn | ₩125.42bn | ₩115.67bn | ₩101.97bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩80.68bn | ₩67.81bn |
| Debt | — | — | — | — | — | — | ₩1.30bn | ₩1.79bn |
| Shareholders' equity | ₩74.92bn | ₩74.89bn | ₩73.14bn | ₩71.92bn | ₩69.07bn | ₩66.00bn | ₩41.08bn | ₩38.02bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | 22.7% | 16.0% | 25.4% | 29.0% |
| Net margin | 18.4% | 16.0% | 26.9% | 27.7% |
| Return on equity | 15.1% | 24.4% | 37.3% | 44.7% |
| Return on assets | 5.7% | 8.7% | 11.9% | 11.4% |
| Revenue growth | -4.3% | 49.0% | 42.2% | — |
| Earnings growth | 9.9% | -11.5% | 38.2% | — |
| Current ratio | 1.44x | 1.32x | 1.24x | 1.20x |
| Equity ratio | 37.9% | 35.5% | 31.8% | 25.6% |
| Interest coverage | 174.43x | 66.83x | 107.33x | 121.42x |
| R&D as a share of sales | 1.7% | 1.5% | 2.8% | 3.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.6% | — | — |
| Operating income | 16.7% | — | — |
| Net income | 10.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 24.6 |
| Price to sales | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 10.00 |
- 3-for-1 split · 21 Apr 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.