A 
840
+1.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.76bn
FY2017FY2026
Net income
¥945.1m
FY2017FY2026
Free cash flow
¥11.5m
FY2017FY2026
Shareholders' equity
¥11.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.76bn | ¥12.35bn | ¥12.12bn | ¥11.39bn | ¥11.06bn | ¥11.12bn | ¥10.52bn | ¥10.32bn | ¥11.18bn | ¥10.63bn |
| Gross profit | ¥3.53bn | ¥3.18bn | ¥3.16bn | ¥2.90bn | ¥3.12bn | ¥3.36bn | ¥3.07bn | ¥2.92bn | ¥3.29bn | ¥3.29bn |
| Research and development | — | ¥184.0m | ¥207.0m | ¥251.0m | ¥191.9m | ¥194.9m | ¥187.4m | ¥219.2m | ¥229.8m | ¥229.5m |
| Operating income | ¥569.1m | ¥350.8m | ¥360.1m | ¥155.5m | ¥421.3m | ¥644.9m | ¥415.7m | ¥280.2m | ¥578.7m | ¥533.9m |
| Net income | ¥945.1m | ¥228.8m | ¥239.1m | ¥81.8m | ¥378.5m | ¥379.5m | ¥282.8m | ¥184.2m | ¥493.7m | ¥764.0m |
| Diluted earnings per share | 177.48 | 43.00 | 44.93 | 15.37 | 71.22 | 71.55 | 45.11 | 29.42 | 78.95 | 122.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.37bn | ¥15.03bn | ¥15.19bn | ¥14.39bn | ¥14.54bn | ¥14.55bn | ¥14.23bn | ¥14.21bn | ¥14.83bn | ¥14.35bn |
| Cash and short-term investments | ¥4.24bn | ¥2.83bn | ¥2.59bn | ¥2.94bn | ¥3.19bn | ¥2.82bn | ¥2.76bn | ¥2.73bn | ¥2.88bn | ¥2.81bn |
| Total liabilities | ¥5.13bn | ¥4.67bn | ¥5.00bn | ¥4.41bn | ¥4.57bn | ¥4.88bn | ¥4.38bn | ¥4.48bn | ¥5.09bn | ¥5.03bn |
| Debt | ¥286.8m | ¥197.8m | ¥179.0m | ¥203.2m | ¥269.7m | ¥341.2m | ¥466.6m | ¥625.9m | ¥867.2m | ¥1.02bn |
| Shareholders' equity | ¥11.23bn | ¥10.35bn | ¥10.19bn | ¥9.98bn | ¥9.97bn | ¥9.67bn | ¥9.86bn | ¥9.73bn | ¥9.74bn | ¥9.32bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥637.7m | ¥1.02bn | ¥493.9m | ¥283.5m | ¥694.8m | ¥1.21bn | ¥717.6m | ¥500.1m | ¥870.0m | ¥959.3m |
| Capital spending | −¥626.2m | −¥469.5m | −¥633.5m | −¥351.1m | −¥381.4m | −¥289.1m | −¥402.4m | −¥218.1m | −¥445.0m | −¥138.2m |
| Free cash flow | ¥11.5m | ¥551.3m | −¥139.6m | −¥67.6m | ¥313.4m | ¥923.5m | ¥315.2m | ¥282.0m | ¥425.0m | ¥821.1m |
| Dividends paid | −¥96.8m | −¥94.5m | −¥94.4m | −¥94.7m | −¥83.3m | −¥98.3m | −¥96.3m | −¥96.4m | −¥96.5m | −¥96.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.43bn | ¥3.69bn | ¥3.14bn | ¥3.06bn | ¥2.88bn | ¥3.34bn | ¥3.21bn | ¥2.97bn |
| Gross profit | ¥1.11bn | ¥910.1m | ¥879.1m | ¥914.6m | ¥830.5m | ¥861.7m | ¥902.0m | ¥775.8m |
| Operating income | ¥270.7m | ¥57.4m | ¥100.7m | ¥171.2m | ¥91.2m | ¥104.7m | ¥141.2m | ¥67.2m |
| Net income | ¥187.6m | ¥675.1m | ¥78.0m | ¥126.8m | ¥65.2m | ¥69.2m | ¥100.2m | ¥46.5m |
| Diluted earnings per share | 35.22 | 126.78 | 14.66 | 23.82 | 12.25 | 13.00 | 18.82 | 8.74 |
| Total assets | ¥15.92bn | ¥16.37bn | ¥15.67bn | ¥14.97bn | ¥14.78bn | ¥15.03bn | ¥15.06bn | ¥14.41bn |
| Cash and short-term investments | ¥4.03bn | ¥4.24bn | ¥3.01bn | ¥2.63bn | ¥2.57bn | ¥2.83bn | ¥2.88bn | ¥2.84bn |
| Debt | ¥200.0m | ¥234.8m | ¥200.0m | ¥200.0m | ¥100.0m | ¥132.0m | ¥100.0m | ¥100.0m |
| Shareholders' equity | ¥11.29bn | ¥11.23bn | ¥10.55bn | ¥10.47bn | ¥10.32bn | ¥10.35bn | ¥10.28bn | ¥10.16bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.7% | 25.7% | 26.1% | 25.4% | 28.2% | 30.2% | — |
| Operating margin | 4.5% | 2.8% | 3.0% | 1.4% | 3.8% | 5.8% | — |
| Net margin | 7.4% | 1.9% | 2.0% | 0.7% | 3.4% | 3.4% | — |
| Return on equity | 8.4% | 2.2% | 2.3% | 0.8% | 3.8% | 3.9% | — |
| Return on assets | 5.8% | 1.5% | 1.6% | 0.6% | 2.6% | 2.6% | — |
| Free cash flow yield | 14.3% | 22.9% | 11.1% | 6.4% | 15.6% | 27.3% | — |
| Revenue growth | 3.4% | 1.9% | 6.4% | 3.0% | -0.5% | 5.7% | — |
| Earnings growth | 313.0% | -4.3% | 192.4% | -78.4% | -0.3% | 34.2% | — |
| Current ratio | 2.28x | 2.15x | 2.11x | 2.34x | 2.28x | 2.11x | — |
| Debt to equity | 0.02x | 0.01x | 0.01x | 0.02x | 0.02x | 0.03x | — |
| Equity ratio | 68.6% | 68.9% | 67.1% | 69.4% | 68.6% | 66.5% | — |
| Interest coverage | 357.90x | 515.08x | 371.60x | 90.05x | 170.22x | 186.89x | — |
| R&D as a share of sales | — | 1.5% | 1.7% | 2.2% | 1.7% | 1.8% | 1.8% |
| Buybacks as a share of market value | -0.1% | 0.0% | -0.0% | -0.1% | -0.2% | 15.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 2.8% | 1.2% |
| Operating income | 54.1% | -2.5% | 4.3% |
| Net income | 126.1% | 20.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 26.3% | 27.2% | 28.1% |
| Operating margin | 3.7% | 3.0% | 3.5% | 3.8% |
| Net margin | 4.7% | 3.1% | 3.2% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 17.1 | 13.5 | 42.2 | 9.5 | 8.9 | 14.3 | 23.8 | 8.7 | 6.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.00 | 17.00 | 17.00 | 17.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.