A 
1,835
-0.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.82bn
FY2017FY2026
Net income
¥727.7m
FY2017FY2026
Free cash flow
¥403.3m
FY2017FY2026
Shareholders' equity
¥14.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.82bn | ¥17.15bn | ¥17.11bn | ¥17.13bn | ¥14.22bn | ¥15.85bn | ¥13.76bn | ¥13.44bn | ¥13.29bn | ¥13.54bn |
| Gross profit | ¥5.39bn | ¥5.07bn | ¥5.08bn | ¥5.11bn | ¥4.89bn | ¥5.42bn | ¥4.59bn | ¥4.47bn | ¥4.49bn | ¥4.74bn |
| Research and development | — | ¥152.9m | ¥153.3m | ¥182.6m | ¥205.0m | ¥197.8m | ¥215.1m | ¥214.0m | ¥244.3m | ¥218.8m |
| Operating income | ¥628.4m | ¥866.4m | ¥844.5m | ¥791.6m | ¥904.9m | ¥1.01bn | ¥644.2m | ¥587.8m | ¥584.6m | ¥731.2m |
| Net income | ¥727.7m | ¥701.6m | ¥380.5m | ¥653.7m | ¥1.00bn | ¥633.3m | ¥525.2m | ¥516.3m | ¥507.2m | ¥582.6m |
| Diluted earnings per share | 196.28 | 179.52 | 96.82 | 182.85 | 269.30 | 163.31 | 130.19 | 123.05 | 118.84 | 134.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.96bn | ¥21.53bn | ¥21.57bn | ¥21.93bn | ¥20.11bn | ¥19.82bn | ¥18.71bn | ¥18.90bn | ¥19.15bn | ¥19.10bn |
| Cash and short-term investments | ¥4.28bn | ¥3.33bn | ¥3.91bn | ¥4.11bn | ¥4.59bn | ¥3.65bn | ¥4.09bn | ¥4.46bn | ¥4.98bn | ¥5.49bn |
| Total liabilities | ¥10.97bn | ¥7.38bn | ¥7.87bn | ¥8.40bn | ¥6.86bn | ¥6.88bn | ¥6.43bn | ¥6.39bn | ¥6.73bn | ¥7.12bn |
| Debt | ¥6.26bn | ¥3.99bn | ¥3.96bn | ¥4.15bn | ¥2.84bn | ¥2.89bn | ¥2.85bn | ¥2.87bn | ¥2.86bn | ¥3.53bn |
| Shareholders' equity | ¥14.99bn | ¥14.15bn | ¥13.70bn | ¥13.53bn | ¥13.25bn | ¥12.94bn | ¥12.28bn | ¥12.51bn | ¥12.42bn | ¥11.98bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.24bn | ¥966.6m | ¥841.3m | ¥350.7m | ¥1.26bn | ¥1.42bn | ¥992.7m | ¥396.4m | ¥530.2m | ¥664.0m |
| Capital spending | −¥839.4m | −¥1.41bn | −¥304.5m | −¥335.5m | −¥185.5m | −¥1.13bn | −¥930.0m | −¥244.3m | −¥232.6m | −¥233.7m |
| Free cash flow | ¥403.3m | −¥440.8m | ¥536.8m | ¥15.2m | ¥1.08bn | ¥293.1m | ¥62.7m | ¥152.2m | ¥297.6m | ¥430.2m |
| Dividends paid | −¥233.5m | −¥208.9m | −¥216.5m | −¥208.0m | −¥251.9m | −¥224.5m | −¥335.0m | −¥237.5m | −¥240.3m | −¥243.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.38bn | ¥4.64bn | ¥4.16bn | ¥3.76bn | ¥4.26bn | ¥3.50bn | ¥4.54bn | ¥4.28bn |
| Gross profit | ¥2.05bn | ¥1.48bn | ¥1.35bn | ¥1.15bn | ¥1.41bn | ¥1.08bn | ¥1.41bn | ¥1.27bn |
| Operating income | ¥439.4m | ¥27.4m | ¥281.6m | ¥84.8m | ¥234.7m | ¥59.0m | ¥306.7m | ¥161.2m |
| Net income | ¥313.2m | ¥131.5m | ¥212.6m | ¥155.9m | ¥227.8m | ¥36.7m | ¥223.0m | ¥219.3m |
| Diluted earnings per share | 84.49 | 35.46 | 54.38 | 39.89 | 58.28 | 9.39 | 56.75 | 55.81 |
| Total assets | ¥26.25bn | ¥25.96bn | ¥23.01bn | ¥22.66bn | ¥22.47bn | ¥21.53bn | ¥22.41bn | ¥21.84bn |
| Cash and short-term investments | ¥3.87bn | ¥4.28bn | ¥3.53bn | ¥3.73bn | ¥3.39bn | ¥3.33bn | ¥3.25bn | ¥4.24bn |
| Debt | ¥4.15bn | ¥6.25bn | ¥1.74bn | ¥4.18bn | ¥1.84bn | ¥3.97bn | ¥1.55bn | ¥3.87bn |
| Shareholders' equity | ¥15.09bn | ¥14.99bn | ¥15.17bn | ¥14.87bn | ¥14.57bn | ¥14.15bn | ¥14.21bn | ¥14.11bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.0% | 29.6% | 29.7% | 29.8% | 34.4% | 34.2% | — |
| Operating margin | 3.7% | 5.1% | 4.9% | 4.6% | 6.4% | 6.4% | — |
| Net margin | 4.3% | 4.1% | 2.2% | 3.8% | 7.1% | 4.0% | — |
| Return on equity | 4.9% | 5.0% | 2.8% | 4.8% | 7.6% | 4.9% | — |
| Return on assets | 2.8% | 3.3% | 1.8% | 3.0% | 5.0% | 3.2% | — |
| Free cash flow yield | 30.5% | 33.0% | 15.9% | 10.4% | 21.1% | 35.7% | — |
| Revenue growth | -1.9% | 0.3% | -0.1% | 20.5% | -10.2% | 15.1% | — |
| Earnings growth | 3.7% | 84.4% | -41.8% | -34.9% | 58.5% | 20.6% | — |
| Current ratio | 1.78x | 2.65x | 2.35x | 2.25x | 2.87x | 2.70x | — |
| Debt to equity | 0.42x | 0.28x | 0.29x | 0.30x | 0.21x | 0.22x | — |
| Equity ratio | 57.7% | 65.7% | 63.5% | 61.7% | 65.9% | 65.3% | — |
| Interest coverage | 15.38x | 31.47x | 27.34x | 38.65x | 110.96x | 122.99x | — |
| R&D as a share of sales | — | 0.9% | 0.9% | 1.1% | 1.4% | 1.2% | 1.6% |
| Buybacks as a share of market value | 5.1% | 0.5% | -9.9% | 4.1% | 3.9% | 3.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 1.2% | 1.8% |
| Operating income | -7.4% | -9.0% | 0.1% |
| Net income | 3.6% | 2.8% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 30.3% | 31.5% | 32.4% |
| Operating margin | 4.4% | 4.6% | 5.1% | 4.9% |
| Net margin | 4.2% | 3.6% | 4.2% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 9.6 | 17.9 | 9.7 | 7.2 | 12.0 | 14.8 | 13.9 | 14.8 | 14.3 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 60.00 | 60.00 | 55.00 | 55.00 | 55.00 | 80.00 | 55.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 1.05-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.